[WEGMANS] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -63.84%
YoY- -83.77%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 113,120 107,525 89,828 79,259 84,717 85,363 89,066 17.26%
PBT 11,676 10,096 6,234 3,995 8,450 9,632 12,260 -3.19%
Tax -1,441 -1,341 -1,220 -1,551 -1,691 -1,691 779 -
NP 10,235 8,755 5,014 2,444 6,759 7,941 13,039 -14.89%
-
NP to SH 10,235 8,755 5,014 2,444 6,759 7,941 13,039 -14.89%
-
Tax Rate 12.34% 13.28% 19.57% 38.82% 20.01% 17.56% -6.35% -
Total Cost 102,885 98,770 84,814 76,815 77,958 77,422 76,027 22.32%
-
Net Worth 85,000 85,000 79,999 79,999 79,999 79,999 75,000 8.69%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 2,500 2,500 2,500 2,500 2,500 -
Div Payout % - - 49.86% 102.29% 36.99% 31.48% 19.17% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 85,000 85,000 79,999 79,999 79,999 79,999 75,000 8.69%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 9.05% 8.14% 5.58% 3.08% 7.98% 9.30% 14.64% -
ROE 12.04% 10.30% 6.27% 3.06% 8.45% 9.93% 17.39% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 22.62 21.51 17.97 15.85 16.94 17.07 17.81 17.26%
EPS 2.05 1.75 1.00 0.49 1.35 1.59 2.61 -14.85%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.50 -
NAPS 0.17 0.17 0.16 0.16 0.16 0.16 0.15 8.69%
Adjusted Per Share Value based on latest NOSH - 500,000
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 20.57 19.55 16.33 14.41 15.40 15.52 16.19 17.29%
EPS 1.86 1.59 0.91 0.44 1.23 1.44 2.37 -14.90%
DPS 0.00 0.00 0.45 0.45 0.45 0.45 0.45 -
NAPS 0.1545 0.1545 0.1454 0.1454 0.1454 0.1454 0.1364 8.65%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.325 0.345 0.325 0.185 0.135 0.27 0.27 -
P/RPS 1.44 1.60 1.81 1.17 0.80 1.58 1.52 -3.53%
P/EPS 15.88 19.70 32.41 37.85 9.99 17.00 10.35 32.99%
EY 6.30 5.08 3.09 2.64 10.01 5.88 9.66 -24.77%
DY 0.00 0.00 1.54 2.70 3.70 1.85 1.85 -
P/NAPS 1.91 2.03 2.03 1.16 0.84 1.69 1.80 4.02%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 12/03/21 23/11/20 28/08/20 24/06/20 27/02/20 25/11/19 -
Price 0.28 0.345 0.38 0.295 0.205 0.23 0.29 -
P/RPS 1.24 1.60 2.12 1.86 1.21 1.35 1.63 -16.65%
P/EPS 13.68 19.70 37.89 60.35 15.16 14.48 11.12 14.79%
EY 7.31 5.08 2.64 1.66 6.59 6.91 8.99 -12.87%
DY 0.00 0.00 1.32 1.69 2.44 2.17 1.72 -
P/NAPS 1.65 2.03 2.38 1.84 1.28 1.44 1.93 -9.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment