[WEGMANS] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 5.56%
YoY- 486.38%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 116,903 121,273 133,133 146,178 146,799 117,387 102,620 9.06%
PBT 7,830 15,460 17,533 22,409 21,979 12,939 8,226 -3.23%
Tax -1,928 -2,136 -1,726 -2,406 -2,923 -2,417 -2,157 -7.20%
NP 5,902 13,324 15,807 20,003 19,056 10,522 6,069 -1.84%
-
NP to SH 5,781 13,211 15,678 19,802 18,759 10,232 5,743 0.44%
-
Tax Rate 24.62% 13.82% 9.84% 10.74% 13.30% 18.68% 26.22% -
Total Cost 111,001 107,949 117,326 126,175 127,743 106,865 96,551 9.73%
-
Net Worth 126,379 126,473 121,007 121,007 121,007 115,507 110,006 9.68%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 2,750 2,750 2,750 2,750 - -
Div Payout % - - 17.54% 13.89% 14.66% 26.88% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 126,379 126,473 121,007 121,007 121,007 115,507 110,006 9.68%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.05% 10.99% 11.87% 13.68% 12.98% 8.96% 5.91% -
ROE 4.57% 10.45% 12.96% 16.36% 15.50% 8.86% 5.22% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 21.28 22.05 24.20 26.58 26.69 21.34 18.66 9.14%
EPS 1.05 2.40 2.85 3.60 3.41 1.86 1.04 0.63%
DPS 0.00 0.00 0.50 0.50 0.50 0.50 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.21 0.20 9.75%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 21.63 22.44 24.63 27.05 27.16 21.72 18.99 9.05%
EPS 1.07 2.44 2.90 3.66 3.47 1.89 1.06 0.62%
DPS 0.00 0.00 0.51 0.51 0.51 0.51 0.00 -
NAPS 0.2338 0.234 0.2239 0.2239 0.2239 0.2137 0.2035 9.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.195 0.20 0.19 0.20 0.195 0.20 0.225 -
P/RPS 0.92 0.91 0.78 0.75 0.73 0.94 1.21 -16.68%
P/EPS 18.53 8.32 6.67 5.56 5.72 10.75 21.55 -9.56%
EY 5.40 12.01 15.00 18.00 17.49 9.30 4.64 10.63%
DY 0.00 0.00 2.63 2.50 2.56 2.50 0.00 -
P/NAPS 0.85 0.87 0.86 0.91 0.89 0.95 1.13 -17.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 25/05/23 23/02/23 24/11/22 24/08/22 26/05/22 -
Price 0.19 0.19 0.175 0.205 0.205 0.195 0.215 -
P/RPS 0.89 0.86 0.72 0.77 0.77 0.91 1.15 -15.69%
P/EPS 18.06 7.91 6.14 5.69 6.01 10.48 20.59 -8.36%
EY 5.54 12.64 16.29 17.56 16.64 9.54 4.86 9.11%
DY 0.00 0.00 2.86 2.44 2.44 2.56 0.00 -
P/NAPS 0.83 0.83 0.80 0.93 0.93 0.93 1.08 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment