[WEGMANS] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -56.24%
YoY- -69.18%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 121,845 129,308 117,656 116,903 121,273 133,133 146,178 -11.44%
PBT 12,639 15,045 9,721 7,830 15,460 17,533 22,409 -31.75%
Tax -3,418 -3,771 -2,551 -1,928 -2,136 -1,726 -2,406 26.39%
NP 9,221 11,274 7,170 5,902 13,324 15,807 20,003 -40.35%
-
NP to SH 9,033 11,095 7,014 5,781 13,211 15,678 19,802 -40.77%
-
Tax Rate 27.04% 25.06% 26.24% 24.62% 13.82% 9.84% 10.74% -
Total Cost 112,624 118,034 110,486 111,001 107,949 117,326 126,175 -7.30%
-
Net Worth 131,875 131,875 126,380 126,379 126,473 121,007 121,007 5.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,747 2,747 2,747 - - 2,750 2,750 -0.07%
Div Payout % 30.42% 24.76% 39.17% - - 17.54% 13.89% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 131,875 131,875 126,380 126,379 126,473 121,007 121,007 5.90%
NOSH 550,037 550,037 550,037 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 7.57% 8.72% 6.09% 5.05% 10.99% 11.87% 13.68% -
ROE 6.85% 8.41% 5.55% 4.57% 10.45% 12.96% 16.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.17 23.53 21.41 21.28 22.05 24.20 26.58 -11.40%
EPS 1.64 2.02 1.28 1.05 2.40 2.85 3.60 -40.82%
DPS 0.50 0.50 0.50 0.00 0.00 0.50 0.50 0.00%
NAPS 0.24 0.24 0.23 0.23 0.23 0.22 0.22 5.97%
Adjusted Per Share Value based on latest NOSH - 550,034
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 22.54 23.93 21.77 21.63 22.44 24.63 27.05 -11.45%
EPS 1.67 2.05 1.30 1.07 2.44 2.90 3.66 -40.75%
DPS 0.51 0.51 0.51 0.00 0.00 0.51 0.51 0.00%
NAPS 0.244 0.244 0.2338 0.2338 0.234 0.2239 0.2239 5.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.205 0.205 0.185 0.195 0.20 0.19 0.20 -
P/RPS 0.92 0.87 0.86 0.92 0.91 0.78 0.75 14.60%
P/EPS 12.47 10.15 14.49 18.53 8.32 6.67 5.56 71.42%
EY 8.02 9.85 6.90 5.40 12.01 15.00 18.00 -41.69%
DY 2.44 2.44 2.70 0.00 0.00 2.63 2.50 -1.60%
P/NAPS 0.85 0.85 0.80 0.85 0.87 0.86 0.91 -4.44%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 28/05/24 27/02/24 30/11/23 28/08/23 25/05/23 23/02/23 -
Price 0.185 0.195 0.19 0.19 0.19 0.175 0.205 -
P/RPS 0.83 0.83 0.89 0.89 0.86 0.72 0.77 5.13%
P/EPS 11.25 9.66 14.88 18.06 7.91 6.14 5.69 57.59%
EY 8.89 10.35 6.72 5.54 12.64 16.29 17.56 -36.50%
DY 2.70 2.56 2.63 0.00 0.00 2.86 2.44 6.98%
P/NAPS 0.77 0.81 0.83 0.83 0.83 0.80 0.93 -11.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment