[WEGMANS] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 16.82%
YoY- 486.38%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 86,239 52,734 23,048 146,178 115,514 77,639 36,093 78.63%
PBT 4,406 4,860 248 22,409 18,985 11,809 5,124 -9.56%
Tax -1,378 -1,030 -70 -2,406 -1,856 -1,300 -750 49.95%
NP 3,028 3,830 178 20,003 17,129 10,509 4,374 -21.72%
-
NP to SH 2,930 3,782 167 19,802 16,951 10,373 4,291 -22.43%
-
Tax Rate 31.28% 21.19% 28.23% 10.74% 9.78% 11.01% 14.64% -
Total Cost 83,211 48,904 22,870 126,175 98,385 67,130 31,719 90.10%
-
Net Worth 126,379 126,473 121,007 121,007 121,007 115,507 110,006 9.68%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 2,750 2,750 2,750 - -
Div Payout % - - - 13.89% 16.22% 26.51% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 126,379 126,473 121,007 121,007 121,007 115,507 110,006 9.68%
NOSH 550,034 550,034 550,034 550,034 550,034 550,034 550,034 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.51% 7.26% 0.77% 13.68% 14.83% 13.54% 12.12% -
ROE 2.32% 2.99% 0.14% 16.36% 14.01% 8.98% 3.90% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.69 9.59 4.19 26.58 21.00 14.12 6.56 78.75%
EPS 0.53 0.69 0.03 3.60 3.08 1.89 0.78 -22.69%
DPS 0.00 0.00 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.23 0.23 0.22 0.22 0.22 0.21 0.20 9.75%
Adjusted Per Share Value based on latest NOSH - 550,034
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 15.96 9.76 4.26 27.05 21.37 14.37 6.68 78.62%
EPS 0.54 0.70 0.03 3.66 3.14 1.92 0.79 -22.38%
DPS 0.00 0.00 0.00 0.51 0.51 0.51 0.00 -
NAPS 0.2338 0.234 0.2239 0.2239 0.2239 0.2137 0.2035 9.68%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.195 0.20 0.19 0.20 0.195 0.20 0.225 -
P/RPS 1.24 2.09 4.53 0.75 0.93 1.42 3.43 -49.22%
P/EPS 36.57 29.08 625.79 5.56 6.33 10.61 28.84 17.13%
EY 2.73 3.44 0.16 18.00 15.80 9.43 3.47 -14.76%
DY 0.00 0.00 0.00 2.50 2.56 2.50 0.00 -
P/NAPS 0.85 0.87 0.86 0.91 0.89 0.95 1.13 -17.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 28/08/23 25/05/23 23/02/23 24/11/22 24/08/22 26/05/22 -
Price 0.19 0.19 0.175 0.205 0.205 0.195 0.215 -
P/RPS 1.21 1.98 4.18 0.77 0.98 1.38 3.28 -48.53%
P/EPS 35.63 27.63 576.38 5.69 6.65 10.34 27.56 18.65%
EY 2.81 3.62 0.17 17.56 15.03 9.67 3.63 -15.67%
DY 0.00 0.00 0.00 2.44 2.44 2.56 0.00 -
P/NAPS 0.83 0.83 0.80 0.93 0.93 0.93 1.08 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment