[TASHIN] QoQ TTM Result on 30-Jun-2022 [#2]

Stock
[TASHIN] TASHIN HOLDINGS BERHAD
Announcement Date
18-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -11.64%
YoY- 59.35%
Quarter Report
Latest QR
Upcoming QR
TASHIN's Result
TASHIN's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 407,056 434,303 445,810 431,176 412,973 388,653 353,034 9.96%
PBT 4,640 17,308 42,297 73,028 83,369 84,196 70,195 -83.67%
Tax -1,408 -4,183 -10,803 -17,865 -20,941 -21,577 -17,064 -81.07%
NP 3,232 13,125 31,494 55,163 62,428 62,619 53,131 -84.55%
-
NP to SH 3,232 13,125 31,494 55,163 62,428 62,619 53,131 -84.55%
-
Tax Rate 30.34% 24.17% 25.54% 24.46% 25.12% 25.63% 24.31% -
Total Cost 403,824 421,178 414,316 376,013 350,545 326,034 299,903 21.96%
-
Net Worth 261,743 258,253 261,743 275,702 268,723 254,763 240,803 5.72%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 6,979 6,979 10,469 10,539 10,539 10,539 69 2076.96%
Div Payout % 215.96% 53.18% 33.24% 19.11% 16.88% 16.83% 0.13% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 261,743 258,253 261,743 275,702 268,723 254,763 240,803 5.72%
NOSH 348,991 348,991 348,991 348,991 348,991 348,991 348,991 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.79% 3.02% 7.06% 12.79% 15.12% 16.11% 15.05% -
ROE 1.23% 5.08% 12.03% 20.01% 23.23% 24.58% 22.06% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 116.64 124.45 127.74 123.55 118.33 111.36 101.16 9.96%
EPS 0.93 3.76 9.02 15.81 17.89 17.94 15.22 -84.51%
DPS 2.00 2.00 3.00 3.02 3.02 3.02 0.02 2060.48%
NAPS 0.75 0.74 0.75 0.79 0.77 0.73 0.69 5.72%
Adjusted Per Share Value based on latest NOSH - 348,991
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 116.30 124.09 127.37 123.19 117.99 111.04 100.87 9.96%
EPS 0.92 3.75 9.00 15.76 17.84 17.89 15.18 -84.59%
DPS 1.99 1.99 2.99 3.01 3.01 3.01 0.02 2053.27%
NAPS 0.7478 0.7379 0.7478 0.7877 0.7678 0.7279 0.688 5.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.40 0.38 0.39 0.485 0.555 0.505 0.555 -
P/RPS 0.34 0.31 0.31 0.39 0.47 0.45 0.55 -27.45%
P/EPS 43.19 10.10 4.32 3.07 3.10 2.81 3.65 420.05%
EY 2.32 9.90 23.14 32.59 32.23 35.53 27.43 -80.76%
DY 5.00 5.26 7.69 6.23 5.44 5.98 0.04 2407.36%
P/NAPS 0.53 0.51 0.52 0.61 0.72 0.69 0.80 -24.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 22/02/23 16/11/22 18/08/22 19/05/22 21/02/22 18/11/21 -
Price 0.39 0.395 0.42 0.49 0.555 0.525 0.625 -
P/RPS 0.33 0.32 0.33 0.40 0.47 0.47 0.62 -34.34%
P/EPS 42.11 10.50 4.65 3.10 3.10 2.93 4.11 372.40%
EY 2.37 9.52 21.49 32.26 32.23 34.18 24.36 -78.87%
DY 5.13 5.06 7.14 6.16 5.44 5.75 0.03 2990.47%
P/NAPS 0.52 0.53 0.56 0.62 0.72 0.72 0.91 -31.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment