[EFRAME] QoQ TTM Result on 31-May-2020 [#3]

Stock
[EFRAME] ECONFRAME BERHAD
Announcement Date
22-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
31-May-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EFRAME's Result
EFRAME's Financial Summary
View:
Show?
TTM Result
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Revenue 38,850 26,989 15,419 4,778 0 -
PBT 6,624 4,238 1,903 173 0 -
Tax -2,041 -1,343 -644 -42 0 -
NP 4,583 2,895 1,259 131 0 -
-
NP to SH 4,583 2,895 1,259 131 0 -
-
Tax Rate 30.81% 31.69% 33.84% 24.28% - -
Total Cost 34,267 24,094 14,160 4,647 0 -
-
Net Worth 51,999 43,979 31,356 30,217 0 -
Dividend
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Net Worth 51,999 43,979 31,356 30,217 0 -
NOSH 325,000 325,000 260,000 1,099 0 -
Ratio Analysis
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
NP Margin 11.80% 10.73% 8.17% 2.74% 0.00% -
ROE 8.81% 6.58% 4.02% 0.43% 0.00% -
Per Share
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
RPS 11.95 9.49 5.93 434.40 0.00 -
EPS 1.41 1.02 0.48 11.91 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.1547 0.1206 27.4727 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,099
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
RPS 10.56 7.33 4.19 1.30 0.00 -
EPS 1.25 0.79 0.34 0.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1413 0.1195 0.0852 0.0821 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Date 26/02/21 30/11/20 - - - -
Price 0.58 0.405 0.00 0.00 0.00 -
P/RPS 4.85 4.27 0.00 0.00 0.00 -
P/EPS 41.13 39.77 0.00 0.00 0.00 -
EY 2.43 2.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.63 2.62 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/21 30/11/20 31/08/20 31/05/20 28/02/20 CAGR
Date 26/04/21 - - - - -
Price 0.485 0.00 0.00 0.00 0.00 -
P/RPS 4.06 0.00 0.00 0.00 0.00 -
P/EPS 34.39 0.00 0.00 0.00 0.00 -
EY 2.91 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment