[AMLEX] QoQ TTM Result on 30-Sep-2023 [#1]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
30-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -81.69%
YoY- -93.62%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
TTM Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 56,489 55,277 59,821 67,011 78,141 119,368 111,897 -20.35%
PBT -335 445 62 3,395 10,527 18,821 15,944 -
Tax 86 43 495 -353 -1,803 -2,758 -1,934 -
NP -249 488 557 3,042 8,724 16,063 14,010 -
-
NP to SH -249 488 557 3,042 8,724 14,874 11,632 -
-
Tax Rate - -9.66% -798.39% 10.40% 17.13% 14.65% 12.13% -
Total Cost 56,738 54,789 59,264 63,969 69,417 103,305 97,887 -16.60%
-
Net Worth 46,587 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 36,811 8.15%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div - - - - - 536 536 -
Div Payout % - - - - - 3.61% 4.61% -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 46,587 4,732,196 4,501,619 4,458,720 4,555,241 4,260,317 36,811 8.15%
NOSH 265,454 268,113 268,113 268,113 268,113 268,113 268,113 -0.33%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin -0.44% 0.88% 0.93% 4.54% 11.16% 13.46% 12.52% -
ROE -0.53% 0.01% 0.01% 0.07% 0.19% 0.35% 31.60% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 21.28 20.62 22.31 24.99 29.14 44.52 41.74 -20.09%
EPS -0.09 0.18 0.21 1.13 3.25 5.55 4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.20 -
NAPS 0.1755 17.65 16.79 16.63 16.99 15.89 0.1373 8.51%
Adjusted Per Share Value based on latest NOSH - 268,113
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 21.28 20.82 22.54 25.24 29.44 44.97 42.15 -20.35%
EPS -0.09 0.18 0.21 1.15 3.29 5.60 4.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.20 -
NAPS 0.1755 17.8268 16.9582 16.7966 17.1602 16.0491 0.1387 8.15%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.45 0.43 0.43 0.42 0.45 0.32 0.225 -
P/RPS 2.11 2.09 1.93 1.68 1.54 0.72 0.54 57.44%
P/EPS -479.74 236.25 206.98 37.02 13.83 5.77 5.19 -
EY -0.21 0.42 0.48 2.70 7.23 17.34 19.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.62 0.89 -
P/NAPS 2.56 0.02 0.03 0.03 0.03 0.02 1.64 15.98%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 29/11/24 31/05/24 30/11/23 30/05/23 25/11/22 27/05/22 25/11/21 -
Price 0.25 0.40 0.43 0.39 0.46 0.39 0.225 -
P/RPS 1.17 1.94 1.93 1.56 1.58 0.88 0.54 29.36%
P/EPS -266.52 219.76 206.98 34.37 14.14 7.03 5.19 -
EY -0.38 0.46 0.48 2.91 7.07 14.22 19.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.51 0.89 -
P/NAPS 1.42 0.02 0.03 0.02 0.03 0.02 1.64 -4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment