[AMLEX] QoQ TTM Result on 30-Sep-2021 [#1]

Stock
[AMLEX] AMLEX HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 244.14%
YoY- 1315.09%
Quarter Report
Latest QR
Upcoming QR
AMLEX's Result
AMLEX's Financial Summary
View:
Show?
TTM Result
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 67,011 78,141 119,368 111,897 59,079 43,899 36,012 22.99%
PBT 3,395 10,527 18,821 15,944 5,530 652 -3,389 -
Tax -353 -1,803 -2,758 -1,934 -961 170 1,085 -
NP 3,042 8,724 16,063 14,010 4,569 822 -2,304 -
-
NP to SH 3,042 8,724 14,874 11,632 3,380 822 -2,304 -
-
Tax Rate 10.40% 17.13% 14.65% 12.13% 17.38% -26.07% - -
Total Cost 63,969 69,417 103,305 97,887 54,510 43,077 38,316 18.63%
-
Net Worth 4,458,720 4,555,241 4,260,317 36,811 30,833 27,454 266,236 155.84%
Dividend
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div - - 536 536 - - - -
Div Payout % - - 3.61% 4.61% - - - -
Equity
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 4,458,720 4,555,241 4,260,317 36,811 30,833 27,454 266,236 155.84%
NOSH 268,113 268,113 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 4.54% 11.16% 13.46% 12.52% 7.73% 1.87% -6.40% -
ROE 0.07% 0.19% 0.35% 31.60% 10.96% 2.99% -0.87% -
Per Share
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 24.99 29.14 44.52 41.74 22.04 16.37 13.43 22.99%
EPS 1.13 3.25 5.55 4.34 1.26 0.31 -0.86 -
DPS 0.00 0.00 0.20 0.20 0.00 0.00 0.00 -
NAPS 16.63 16.99 15.89 0.1373 0.115 0.1024 0.993 155.84%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 24.99 29.14 44.52 41.74 22.04 16.37 13.43 22.99%
EPS 1.13 3.25 5.55 4.34 1.26 0.31 -0.86 -
DPS 0.00 0.00 0.20 0.20 0.00 0.00 0.00 -
NAPS 16.63 16.99 15.89 0.1373 0.115 0.1024 0.993 155.84%
Price Multiplier on Financial Quarter End Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 -
Price 0.42 0.45 0.32 0.225 0.00 0.215 0.215 -
P/RPS 1.68 1.54 0.72 0.54 0.00 1.31 1.60 1.63%
P/EPS 37.02 13.83 5.77 5.19 0.00 70.13 -25.02 -
EY 2.70 7.23 17.34 19.28 0.00 1.43 -4.00 -
DY 0.00 0.00 0.62 0.89 0.00 0.00 0.00 -
P/NAPS 0.03 0.03 0.02 1.64 0.00 2.10 0.22 -48.52%
Price Multiplier on Announcement Date
31/03/23 30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/05/23 25/11/22 27/05/22 25/11/21 25/05/21 24/11/20 26/06/20 -
Price 0.39 0.46 0.39 0.225 0.215 0.215 0.215 -
P/RPS 1.56 1.58 0.88 0.54 0.98 1.31 1.60 -0.84%
P/EPS 34.37 14.14 7.03 5.19 17.05 70.13 -25.02 -
EY 2.91 7.07 14.22 19.28 5.86 1.43 -4.00 -
DY 0.00 0.00 0.51 0.89 0.00 0.00 0.00 -
P/NAPS 0.02 0.03 0.02 1.64 1.87 2.10 0.22 -55.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment