[GPP] QoQ TTM Result on 30-Jun-2020 [#1]

Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -720.79%
YoY- -720.79%
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 77,329 77,932 40,424 17,948 21,801 88.17%
PBT -8,254 -4,973 -4,176 -2,601 515 -
Tax -48 345 220 -87 -82 -23.46%
NP -8,302 -4,628 -3,956 -2,688 433 -
-
NP to SH -8,299 -4,626 -3,955 -2,688 433 -
-
Tax Rate - - - - 15.92% -
Total Cost 85,631 82,560 44,380 20,636 21,368 99.99%
-
Net Worth 7,755 12,409 15,511 19,637 20,165 -37.94%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 7,755 12,409 15,511 19,637 20,165 -37.94%
NOSH 155,118 155,118 155,118 151,057 155,118 0.00%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin -10.74% -5.94% -9.79% -14.98% 1.99% -
ROE -107.00% -37.28% -25.50% -13.69% 2.15% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 49.85 50.24 26.06 11.88 14.05 88.19%
EPS -5.35 -2.98 -2.55 -1.78 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.10 0.13 0.13 -37.94%
Adjusted Per Share Value based on latest NOSH - 155,118
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 49.85 50.24 26.06 11.57 14.05 88.19%
EPS -5.35 -2.98 -2.55 -1.73 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.10 0.1266 0.13 -37.94%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.295 0.295 0.295 0.295 0.295 -
P/RPS 0.59 0.59 1.13 2.48 2.10 -46.94%
P/EPS -5.51 -9.89 -11.57 -16.58 105.68 -
EY -18.14 -10.11 -8.64 -6.03 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 3.69 2.95 2.27 2.27 61.11%
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 25/02/22 28/09/21 23/03/21 27/08/20 27/02/20 -
Price 0.295 0.295 0.00 0.295 0.295 -
P/RPS 0.59 0.59 0.00 2.48 2.10 -46.94%
P/EPS -5.51 -9.89 0.00 -16.58 105.68 -
EY -18.14 -10.11 0.00 -6.03 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.90 3.69 0.00 2.27 2.27 61.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment