[RPLANET] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[RPLANET] REDPLANET BERHAD
Announcement Date
04-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RPLANET's Result
RPLANET's Financial Summary
View:
Show?
TTM Result
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Revenue 20,242 19,377 15,904 16,599 14.10%
PBT 6,400 5,535 3,260 2,806 73.01%
Tax -412 341 -78 -124 122.17%
NP 5,988 5,876 3,182 2,682 70.57%
-
NP to SH 5,988 5,876 3,182 2,682 70.57%
-
Tax Rate 6.44% -6.16% 2.39% 4.42% -
Total Cost 14,254 13,501 12,722 13,917 1.60%
-
Net Worth 14,648 13,739 10,918 6,536 71.00%
Dividend
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Div 2,183 2,215 1,954 1,051 62.57%
Div Payout % 36.47% 37.71% 61.43% 39.22% -
Equity
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Net Worth 14,648 13,739 10,918 6,536 71.00%
NOSH 159,396 159,396 159,396 139,466 9.28%
Ratio Analysis
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
NP Margin 29.58% 30.32% 20.01% 16.16% -
ROE 40.88% 42.77% 29.14% 41.03% -
Per Share
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 12.70 12.16 9.98 11.83 4.83%
EPS 3.76 3.69 2.00 1.91 56.87%
DPS 1.37 1.39 1.23 0.75 49.26%
NAPS 0.0919 0.0862 0.0685 0.0466 57.06%
Adjusted Per Share Value based on latest NOSH - 139,466
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
RPS 11.88 11.38 9.34 9.75 14.03%
EPS 3.52 3.45 1.87 1.57 71.05%
DPS 1.28 1.30 1.15 0.62 61.92%
NAPS 0.086 0.0807 0.0641 0.0384 70.92%
Price Multiplier on Financial Quarter End Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 31/12/21 30/06/21 31/12/20 - -
Price 0.31 0.33 0.33 0.00 -
P/RPS 2.44 2.71 3.31 0.00 -
P/EPS 8.25 8.95 16.53 0.00 -
EY 12.12 11.17 6.05 0.00 -
DY 4.42 4.21 3.72 0.00 -
P/NAPS 3.37 3.83 4.82 0.00 -
Price Multiplier on Announcement Date
31/12/21 30/06/21 31/12/20 30/06/20 CAGR
Date 28/02/22 27/08/21 25/02/21 - -
Price 0.31 0.33 0.00 0.00 -
P/RPS 2.44 2.71 0.00 0.00 -
P/EPS 8.25 8.95 0.00 0.00 -
EY 12.12 11.17 0.00 0.00 -
DY 4.42 4.21 0.00 0.00 -
P/NAPS 3.37 3.83 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment