[RPLANET] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[RPLANET] REDPLANET BERHAD
Announcement Date
04-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 67.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RPLANET's Result
RPLANET's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Revenue 24,933 26,637 19,376 16,600 0 -
PBT 5,836 6,859 5,535 2,806 0 -
Tax -1,675 -1,806 341 -124 0 -
NP 4,161 5,053 5,876 2,682 0 -
-
NP to SH 4,161 5,053 5,876 2,682 0 -
-
Tax Rate 28.70% 26.33% -6.16% 4.42% - -
Total Cost 20,772 21,584 13,500 13,918 0 -
-
Net Worth 18,856 16,609 13,739 6,499 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Div 1,211 2,151 2,215 1,046 - -
Div Payout % 29.11% 42.59% 37.71% 39.00% - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Net Worth 18,856 16,609 13,739 6,499 0 -
NOSH 159,396 159,396 159,396 139,466 0 -
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
NP Margin 16.69% 18.97% 30.33% 16.16% 0.00% -
ROE 22.07% 30.42% 42.77% 41.27% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 15.64 16.71 12.16 11.90 0.00 -
EPS 2.61 3.17 3.72 1.92 0.00 -
DPS 0.76 1.35 1.39 0.75 0.00 -
NAPS 0.1183 0.1042 0.0862 0.0466 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,466
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
RPS 14.64 15.64 11.38 9.75 0.00 -
EPS 2.44 2.97 3.45 1.57 0.00 -
DPS 0.71 1.26 1.30 0.61 0.00 -
NAPS 0.1107 0.0975 0.0807 0.0382 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 30/06/23 30/06/22 30/06/21 - - -
Price 0.24 0.30 0.33 0.00 0.00 -
P/RPS 1.53 1.80 2.71 0.00 0.00 -
P/EPS 9.19 9.46 8.95 0.00 0.00 -
EY 10.88 10.57 11.17 0.00 0.00 -
DY 3.17 4.50 4.21 0.00 0.00 -
P/NAPS 2.03 2.88 3.83 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 CAGR
Date 01/09/23 30/08/22 27/08/21 04/09/20 - -
Price 0.21 0.30 0.33 0.32 0.00 -
P/RPS 1.34 1.80 2.71 2.69 0.00 -
P/EPS 8.04 9.46 8.95 16.64 0.00 -
EY 12.43 10.57 11.17 6.01 0.00 -
DY 3.62 4.50 4.21 2.34 0.00 -
P/NAPS 1.78 2.88 3.83 6.87 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment