[SUMATEC] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 10.26%
YoY- -7470.51%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 173,034 169,832 187,629 186,421 180,549 193,924 209,046 -11.85%
PBT -67,530 -65,654 -51,135 -51,694 -57,610 -55,430 -429 2824.36%
Tax 14 -4 -12 -12 -12 -14 107 -74.25%
NP -67,516 -65,658 -51,147 -51,706 -57,622 -55,444 -322 3440.91%
-
NP to SH -67,262 -65,403 -51,176 -51,741 -57,659 -55,479 -140 6057.37%
-
Tax Rate - - - - - - - -
Total Cost 240,550 235,490 238,776 238,127 238,171 249,368 209,368 9.70%
-
Net Worth 51,572 51,442 119,686 119,545 115,562 109,323 169,236 -54.74%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 51,572 51,442 119,686 119,545 115,562 109,323 169,236 -54.74%
NOSH 161,162 160,756 161,739 161,547 160,503 160,770 162,727 -0.64%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -39.02% -38.66% -27.26% -27.74% -31.91% -28.59% -0.15% -
ROE -130.42% -127.14% -42.76% -43.28% -49.89% -50.75% -0.08% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 107.37 105.65 116.01 115.40 112.49 120.62 128.46 -11.27%
EPS -41.74 -40.68 -31.64 -32.03 -35.92 -34.51 -0.09 5914.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.74 0.74 0.72 0.68 1.04 -54.45%
Adjusted Per Share Value based on latest NOSH - 161,547
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.07 3.99 4.41 4.38 4.25 4.56 4.92 -11.88%
EPS -1.58 -1.54 -1.20 -1.22 -1.36 -1.30 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0121 0.0281 0.0281 0.0272 0.0257 0.0398 -54.81%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.31 0.31 0.37 0.47 0.16 0.23 0.31 -
P/RPS 0.29 0.29 0.32 0.41 0.14 0.19 0.24 13.45%
P/EPS -0.74 -0.76 -1.17 -1.47 -0.45 -0.67 -360.32 -98.39%
EY -134.63 -131.24 -85.52 -68.15 -224.52 -150.04 -0.28 6060.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.97 0.50 0.64 0.22 0.34 0.30 118.81%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 30/11/09 27/08/09 27/05/09 27/02/09 28/11/08 -
Price 0.24 0.35 0.32 0.45 0.41 0.22 0.27 -
P/RPS 0.22 0.33 0.28 0.39 0.36 0.18 0.21 3.15%
P/EPS -0.58 -0.86 -1.01 -1.41 -1.14 -0.64 -313.83 -98.49%
EY -173.90 -116.24 -98.88 -71.17 -87.62 -156.86 -0.32 6584.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 1.09 0.43 0.61 0.57 0.32 0.26 102.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment