[SUMATEC] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[SUMATEC] SUMATEC RESOURCES BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 106.31%
YoY- 244.57%
Quarter Report
Latest QR
Upcoming QR
SUMATEC's Result
SUMATEC's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 85 96,899 85,527 95,870 103,372 120,008 76,429 -67.77%
PBT -46,848 6,384 1,849 5,263 1,527 10,435 7,675 -
Tax -10 -4 22 -4 -6 -378 -374 -45.28%
NP -46,858 6,380 1,871 5,259 1,521 10,057 7,301 -
-
NP to SH -30,148 -290 1,854 5,265 1,528 10,062 7,309 -
-
Tax Rate - 0.06% -1.19% 0.08% 0.39% 3.62% 4.87% -
Total Cost 46,943 90,519 83,656 90,611 101,851 109,951 69,128 -6.24%
-
Net Worth -68,615 33,142 53,201 119,146 167,275 163,210 138,870 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth -68,615 33,142 53,201 119,146 167,275 163,210 138,870 -
NOSH 214,423 207,142 161,217 161,009 160,842 158,456 146,180 6.58%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -55,127.06% 6.58% 2.19% 5.49% 1.47% 8.38% 9.55% -
ROE 0.00% -0.88% 3.48% 4.42% 0.91% 6.17% 5.26% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.04 46.78 53.05 59.54 64.27 75.74 52.28 -69.72%
EPS -14.06 -0.14 1.15 3.27 0.95 6.35 5.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.32 0.16 0.33 0.74 1.04 1.03 0.95 -
Adjusted Per Share Value based on latest NOSH - 161,547
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.00 2.28 2.01 2.25 2.43 2.82 1.80 -
EPS -0.71 -0.01 0.04 0.12 0.04 0.24 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0161 0.0078 0.0125 0.028 0.0393 0.0384 0.0327 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.21 0.08 0.25 0.47 0.43 1.00 0.93 -
P/RPS 529.75 0.17 0.47 0.79 0.67 1.32 1.78 158.16%
P/EPS -1.49 -57.14 21.74 14.37 45.26 15.75 18.60 -
EY -66.95 -1.75 4.60 6.96 2.21 6.35 5.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 0.76 0.64 0.41 0.97 0.98 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 26/08/11 30/08/10 27/08/09 29/08/08 29/08/07 29/08/06 -
Price 0.20 0.05 0.25 0.45 0.40 0.80 0.83 -
P/RPS 504.53 0.11 0.47 0.76 0.62 1.06 1.59 160.93%
P/EPS -1.42 -35.71 21.74 13.76 42.11 12.60 16.60 -
EY -70.30 -2.80 4.60 7.27 2.38 7.94 6.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.31 0.76 0.61 0.38 0.78 0.87 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment