[IGB] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 64.24%
YoY- -4.67%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 218,851 254,187 239,339 239,872 202,535 168,302 431,852 -36.41%
PBT 84,273 76,403 69,195 55,502 38,628 40,309 48,586 44.31%
Tax -19,736 -20,637 -20,270 -20,362 -14,067 -15,020 -14,730 21.51%
NP 64,537 55,766 48,925 35,140 24,561 25,289 33,856 53.67%
-
NP to SH 64,537 47,673 40,832 27,047 16,468 25,289 33,856 53.67%
-
Tax Rate 23.42% 27.01% 29.29% 36.69% 36.42% 37.26% 30.32% -
Total Cost 154,314 198,421 190,414 204,732 177,974 143,013 397,996 -46.79%
-
Net Worth 1,274,165 1,267,751 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 0.68%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 23,738 14,848 14,848 14,848 - - - -
Div Payout % 36.78% 31.15% 36.37% 54.90% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,274,165 1,267,751 1,254,798 1,235,409 1,219,900 1,232,651 1,261,089 0.68%
NOSH 592,635 595,188 594,691 593,946 595,073 595,483 609,222 -1.82%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 29.49% 21.94% 20.44% 14.65% 12.13% 15.03% 7.84% -
ROE 5.07% 3.76% 3.25% 2.19% 1.35% 2.05% 2.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 36.93 42.71 40.25 40.39 34.04 28.26 70.89 -35.23%
EPS 10.89 8.01 6.87 4.55 2.77 4.25 5.56 56.47%
DPS 4.00 2.50 2.50 2.50 0.00 0.00 0.00 -
NAPS 2.15 2.13 2.11 2.08 2.05 2.07 2.07 2.55%
Adjusted Per Share Value based on latest NOSH - 593,946
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.96 18.54 17.45 17.49 14.77 12.27 31.49 -36.40%
EPS 4.71 3.48 2.98 1.97 1.20 1.84 2.47 53.71%
DPS 1.73 1.08 1.08 1.08 0.00 0.00 0.00 -
NAPS 0.9291 0.9245 0.915 0.9009 0.8896 0.8989 0.9196 0.68%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 30/05/01 27/02/01 28/11/00 24/08/00 29/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment