[KULIM] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 6.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 887,723 971,188 982,068 982,068 729,293 476,840 299,278 -1.09%
PBT 18,741 47,780 212,114 212,114 188,644 138,763 68,125 1.31%
Tax 54,575 35,406 -73,881 -73,881 -59,175 -33,505 -17,914 -
NP 73,316 83,186 138,233 138,233 129,469 105,258 50,211 -0.38%
-
NP to SH -29,502 -19,632 138,233 138,233 129,469 105,258 50,211 -
-
Tax Rate -291.21% -74.10% 34.83% 34.83% 31.37% 24.15% 26.30% -
Total Cost 814,407 888,002 843,835 843,835 599,824 371,582 249,067 -1.19%
-
Net Worth 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,344,034 2,302,597 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 9,451 9,451 9,451 9,451 - -
Div Payout % - - 6.84% 6.84% 7.30% 8.98% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,248,457 2,272,310 2,270,230 2,351,547 2,349,279 2,344,034 2,302,597 0.02%
NOSH 188,945 189,044 189,185 188,879 189,000 189,035 189,047 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.26% 8.57% 14.08% 14.08% 17.75% 22.07% 16.78% -
ROE -1.31% -0.86% 6.09% 5.88% 5.51% 4.49% 2.18% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 469.83 513.74 519.10 519.94 385.87 252.25 158.31 -1.09%
EPS -15.61 -10.38 73.07 73.19 68.50 55.68 26.56 -
DPS 0.00 0.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 11.90 12.02 12.00 12.45 12.43 12.40 12.18 0.02%
Adjusted Per Share Value based on latest NOSH - 188,879
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 63.06 68.98 69.76 69.76 51.80 33.87 21.26 -1.09%
EPS -2.10 -1.39 9.82 9.82 9.20 7.48 3.57 -
DPS 0.00 0.00 0.67 0.67 0.67 0.67 0.00 -
NAPS 1.5971 1.614 1.6126 1.6703 1.6687 1.665 1.6356 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.59 0.76 1.08 1.28 1.67 0.00 0.00 -
P/RPS 0.13 0.15 0.21 0.25 0.43 0.00 0.00 -100.00%
P/EPS -3.78 -7.32 1.48 1.75 2.44 0.00 0.00 -100.00%
EY -26.46 -13.66 67.65 57.18 41.02 0.00 0.00 -100.00%
DY 0.00 0.00 4.63 3.91 2.99 0.00 0.00 -
P/NAPS 0.05 0.06 0.09 0.10 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 28/02/01 23/11/00 24/08/00 - - - -
Price 0.58 0.73 0.88 1.25 0.00 0.00 0.00 -
P/RPS 0.12 0.14 0.17 0.24 0.00 0.00 0.00 -100.00%
P/EPS -3.71 -7.03 1.20 1.71 0.00 0.00 0.00 -100.00%
EY -26.92 -14.23 83.03 58.55 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 5.68 4.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.06 0.07 0.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment