[KULIM] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[KULIM] KULIM (M) BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 109.63%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KULIM's Result
KULIM's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 982,068 982,068 729,293 476,840 299,278 -1.19%
PBT 212,114 212,114 188,644 138,763 68,125 -1.13%
Tax -73,881 -73,881 -59,175 -33,505 -17,914 -1.42%
NP 138,233 138,233 129,469 105,258 50,211 -1.01%
-
NP to SH 138,233 138,233 129,469 105,258 50,211 -1.01%
-
Tax Rate 34.83% 34.83% 31.37% 24.15% 26.30% -
Total Cost 843,835 843,835 599,824 371,582 249,067 -1.22%
-
Net Worth 2,270,230 2,351,547 2,349,279 2,344,034 2,302,597 0.01%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 9,451 9,451 9,451 9,451 - -100.00%
Div Payout % 6.84% 6.84% 7.30% 8.98% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,270,230 2,351,547 2,349,279 2,344,034 2,302,597 0.01%
NOSH 189,185 188,879 189,000 189,035 189,047 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.08% 14.08% 17.75% 22.07% 16.78% -
ROE 6.09% 5.88% 5.51% 4.49% 2.18% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 519.10 519.94 385.87 252.25 158.31 -1.19%
EPS 73.07 73.19 68.50 55.68 26.56 -1.01%
DPS 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 12.00 12.45 12.43 12.40 12.18 0.01%
Adjusted Per Share Value based on latest NOSH - 189,035
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 69.76 69.76 51.80 33.87 21.26 -1.19%
EPS 9.82 9.82 9.20 7.48 3.57 -1.01%
DPS 0.67 0.67 0.67 0.67 0.00 -100.00%
NAPS 1.6126 1.6703 1.6687 1.665 1.6356 0.01%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 1.08 1.28 1.67 0.00 0.00 -
P/RPS 0.21 0.25 0.43 0.00 0.00 -100.00%
P/EPS 1.48 1.75 2.44 0.00 0.00 -100.00%
EY 67.65 57.18 41.02 0.00 0.00 -100.00%
DY 4.63 3.91 2.99 0.00 0.00 -100.00%
P/NAPS 0.09 0.10 0.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/11/00 24/08/00 - - - -
Price 0.88 1.25 0.00 0.00 0.00 -
P/RPS 0.17 0.24 0.00 0.00 0.00 -100.00%
P/EPS 1.20 1.71 0.00 0.00 0.00 -100.00%
EY 83.03 58.55 0.00 0.00 0.00 -100.00%
DY 5.68 4.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.07 0.10 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment