[COMFORT] QoQ TTM Result on 31-Jan-2006 [#4]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
31-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jan-2006 [#4]
Profit Trend
QoQ- -96.56%
YoY- -97.66%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
TTM Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 101,744 94,659 88,724 91,305 85,868 88,641 75,799 21.61%
PBT -7,191 -4,626 -2,486 276 4,447 6,448 7,459 -
Tax 1,849 1,232 -92 -137 -408 -1,110 -1,045 -
NP -5,342 -3,394 -2,578 139 4,039 5,338 6,414 -
-
NP to SH -5,342 -3,394 -2,578 139 4,039 5,338 6,414 -
-
Tax Rate - - - 49.64% 9.17% 17.21% 14.01% -
Total Cost 107,086 98,053 91,302 91,166 81,829 83,303 69,385 33.44%
-
Net Worth 87,977 91,331 89,827 92,624 49,559 49,979 51,542 42.68%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 87,977 91,331 89,827 92,624 49,559 49,979 51,542 42.68%
NOSH 237,777 240,344 236,388 237,500 235,999 237,999 234,285 0.98%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin -5.25% -3.59% -2.91% 0.15% 4.70% 6.02% 8.46% -
ROE -6.07% -3.72% -2.87% 0.15% 8.15% 10.68% 12.44% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 42.79 39.38 37.53 38.44 36.38 37.24 32.35 20.43%
EPS -2.25 -1.41 -1.09 0.06 1.71 2.24 2.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.38 0.39 0.21 0.21 0.22 41.28%
Adjusted Per Share Value based on latest NOSH - 237,500
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 17.45 16.24 15.22 15.66 14.73 15.21 13.00 21.61%
EPS -0.92 -0.58 -0.44 0.02 0.69 0.92 1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1509 0.1567 0.1541 0.1589 0.085 0.0857 0.0884 42.69%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 -
Price 0.36 0.38 0.41 0.41 0.41 0.44 0.50 -
P/RPS 0.84 0.96 1.09 1.07 1.13 1.18 1.55 -33.45%
P/EPS -16.02 -26.91 -37.59 700.54 23.96 19.62 18.26 -
EY -6.24 -3.72 -2.66 0.14 4.17 5.10 5.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.08 1.05 1.95 2.10 2.27 -43.17%
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 18/12/06 18/09/06 21/06/06 31/03/06 22/12/05 20/09/05 23/06/05 -
Price 0.41 0.40 0.38 0.43 0.39 0.41 0.44 -
P/RPS 0.96 1.02 1.01 1.12 1.07 1.10 1.36 -20.67%
P/EPS -18.25 -28.33 -34.84 734.71 22.79 18.28 16.07 -
EY -5.48 -3.53 -2.87 0.14 4.39 5.47 6.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.05 1.00 1.10 1.86 1.95 2.00 -32.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment