[ECM] QoQ TTM Result on 31-Dec-2022 [#4]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -1752.83%
YoY- 54.18%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 35,472 32,532 29,063 24,918 21,391 16,832 12,708 98.12%
PBT 32,441 30,013 135 -1,945 -1,341 -4,433 -7,658 -
Tax -749 -685 -678 -683 1,500 1,466 1,451 -
NP 31,692 29,328 -543 -2,628 159 -2,967 -6,207 -
-
NP to SH 31,692 29,328 -543 -2,628 159 -2,967 -6,207 -
-
Tax Rate 2.31% 2.28% 502.22% - - - - -
Total Cost 3,780 3,204 29,606 27,546 21,232 19,799 18,915 -65.78%
-
Net Worth 191,970 191,970 163,174 163,174 158,375 158,375 163,174 11.43%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 191,970 191,970 163,174 163,174 158,375 158,375 163,174 11.43%
NOSH 479,925 479,925 479,925 479,925 479,925 479,925 479,925 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 89.34% 90.15% -1.87% -10.55% 0.74% -17.63% -48.84% -
ROE 16.51% 15.28% -0.33% -1.61% 0.10% -1.87% -3.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.39 6.78 6.06 5.19 4.46 3.51 2.65 97.99%
EPS 6.60 6.11 -0.11 -0.55 0.03 -0.62 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.40 0.34 0.34 0.33 0.33 0.34 11.43%
Adjusted Per Share Value based on latest NOSH - 479,925
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.16 6.57 5.87 5.03 4.32 3.40 2.57 97.87%
EPS 6.40 5.92 -0.11 -0.53 0.03 -0.60 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3876 0.3876 0.3295 0.3295 0.3198 0.3198 0.3295 11.42%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.205 0.19 0.17 0.185 0.17 0.21 0.16 -
P/RPS 2.77 2.80 2.81 3.56 3.81 5.99 6.04 -40.50%
P/EPS 3.10 3.11 -150.25 -33.78 513.13 -33.97 -12.37 -
EY 32.21 32.16 -0.67 -2.96 0.19 -2.94 -8.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.48 0.50 0.54 0.52 0.64 0.47 5.59%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 22/05/23 28/02/23 24/11/22 28/07/22 26/05/22 -
Price 0.20 0.19 0.18 0.185 0.19 0.215 0.18 -
P/RPS 2.71 2.80 2.97 3.56 4.26 6.13 6.80 -45.81%
P/EPS 3.03 3.11 -159.09 -33.78 573.50 -34.78 -13.92 -
EY 33.02 32.16 -0.63 -2.96 0.17 -2.88 -7.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.48 0.53 0.54 0.58 0.65 0.53 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment