[ECM] QoQ Quarter Result on 31-Jul-2014 [#2]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
18-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -18.49%
YoY- -29.23%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 5,324 11,022 25,082 5,639 6,028 7,691 7,638 -21.43%
PBT 1,841 2,244 21,939 2,580 2,916 2,599 5,097 -49.37%
Tax -341 -107 -489 -495 -358 -1,052 -172 58.01%
NP 1,500 2,137 21,450 2,085 2,558 1,547 4,925 -54.83%
-
NP to SH 1,500 2,137 21,450 2,085 2,558 1,547 4,925 -54.83%
-
Tax Rate 18.52% 4.77% 2.23% 19.19% 12.28% 40.48% 3.37% -
Total Cost 3,824 8,885 3,632 3,554 3,470 6,144 2,713 25.79%
-
Net Worth 431,250 446,098 455,812 459,769 417,357 378,748 380,081 8.81%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 431,250 446,098 455,812 459,769 417,357 378,748 380,081 8.81%
NOSH 267,857 267,124 268,125 267,307 269,263 266,724 267,663 0.04%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 28.17% 19.39% 85.52% 36.97% 42.44% 20.11% 64.48% -
ROE 0.35% 0.48% 4.71% 0.45% 0.61% 0.41% 1.30% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 1.99 4.13 9.35 2.11 2.24 2.88 2.85 -21.34%
EPS 0.56 0.80 8.00 0.78 0.95 0.58 1.84 -54.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.67 1.70 1.72 1.55 1.42 1.42 8.75%
Adjusted Per Share Value based on latest NOSH - 267,307
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 1.07 2.23 5.06 1.14 1.22 1.55 1.54 -21.60%
EPS 0.30 0.43 4.33 0.42 0.52 0.31 0.99 -54.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8707 0.9007 0.9203 0.9283 0.8426 0.7647 0.7674 8.80%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 1.01 0.99 1.01 1.03 0.99 1.01 1.05 -
P/RPS 50.81 23.99 10.80 48.83 44.22 35.03 36.80 24.06%
P/EPS 180.36 123.75 12.63 132.05 104.21 174.14 57.07 115.80%
EY 0.55 0.81 7.92 0.76 0.96 0.57 1.75 -53.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.59 0.60 0.64 0.71 0.74 -10.19%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 18/06/15 19/03/15 16/12/14 18/09/14 10/06/14 20/03/14 22/11/13 -
Price 1.35 1.02 0.90 1.03 1.01 1.03 1.05 -
P/RPS 67.92 24.72 9.62 48.83 45.12 35.72 36.80 50.63%
P/EPS 241.07 127.50 11.25 132.05 106.32 177.59 57.07 162.00%
EY 0.41 0.78 8.89 0.76 0.94 0.56 1.75 -62.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.61 0.53 0.60 0.65 0.73 0.74 8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment