[KUCHAI] QoQ TTM Result on 30-Jun-2017 [#4]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 251.33%
YoY- 199.44%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 5,963 5,969 5,946 5,870 6,233 6,222 6,943 -9.65%
PBT 99,054 91,779 49,829 44,983 -29,586 -19,276 -6,785 -
Tax -145 -164 -148 -104 -71 -41 -52 98.23%
NP 98,909 91,615 49,681 44,879 -29,657 -19,317 -6,837 -
-
NP to SH 98,909 91,615 49,681 44,879 -29,657 -19,317 -6,837 -
-
Tax Rate 0.15% 0.18% 0.30% 0.23% - - - -
Total Cost -92,946 -85,646 -43,735 -39,009 35,890 25,539 13,780 -
-
Net Worth 544,376 541,481 532,818 528,438 493,986 470,238 470,611 10.20%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 544,376 541,481 532,818 528,438 493,986 470,238 470,611 10.20%
NOSH 123,747 123,747 123,747 123,747 123,747 123,747 123,747 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1,658.71% 1,534.85% 835.54% 764.55% -475.81% -310.46% -98.47% -
ROE 18.17% 16.92% 9.32% 8.49% -6.00% -4.11% -1.45% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.82 4.82 4.80 4.74 5.04 5.03 5.61 -9.63%
EPS 79.93 74.03 40.15 36.27 -23.97 -15.61 -5.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3991 4.3757 4.3057 4.2703 3.9919 3.80 3.803 10.20%
Adjusted Per Share Value based on latest NOSH - 123,747
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 4.82 4.82 4.81 4.74 5.04 5.03 5.61 -9.63%
EPS 79.93 74.04 40.15 36.27 -23.97 -15.61 -5.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3993 4.3759 4.3059 4.2705 3.9921 3.8002 3.8032 10.20%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.27 1.42 1.50 1.24 1.21 1.16 1.19 -
P/RPS 47.11 29.44 31.22 26.14 24.02 23.07 21.21 70.31%
P/EPS 2.84 1.92 3.74 3.42 -5.05 -7.43 -21.54 -
EY 35.21 52.14 26.76 29.25 -19.81 -13.46 -4.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.32 0.35 0.29 0.30 0.31 0.31 41.22%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 30/11/17 30/08/17 31/05/17 27/02/17 30/11/16 -
Price 2.26 2.56 1.45 1.50 1.22 1.19 1.17 -
P/RPS 46.90 53.07 30.18 31.62 24.22 23.67 20.85 71.76%
P/EPS 2.83 3.46 3.61 4.14 -5.09 -7.62 -21.18 -
EY 35.37 28.92 27.69 24.18 -19.64 -13.12 -4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.59 0.34 0.35 0.31 0.31 0.31 39.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment