[PTGTIN] QoQ TTM Result on 31-Oct-2000 [#4]

Announcement Date
20-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Oct-2000 [#4]
Profit Trend
QoQ- 605.37%
YoY- 276.13%
View:
Show?
TTM Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 30,531 31,121 33,067 26,063 17,751 5,841 942 918.70%
PBT 11,472 10,767 10,986 7,310 1,959 -2,970 -3,523 -
Tax -1,966 -2,036 -3,641 -834 132 2,970 3,523 -
NP 9,506 8,731 7,345 6,476 2,091 0 0 -
-
NP to SH 9,506 8,731 6,288 4,331 -857 -4,604 -3,547 -
-
Tax Rate 17.14% 18.91% 33.14% 11.41% -6.74% - - -
Total Cost 21,025 22,390 25,722 19,587 15,660 5,841 942 694.22%
-
Net Worth 178,251 150,652 105,088 86,644 82,831 71,661 7,064 762.00%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 178,251 150,652 105,088 86,644 82,831 71,661 7,064 762.00%
NOSH 174,756 150,652 101,046 100,749 101,014 89,576 20,185 322.18%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 31.14% 28.06% 22.21% 24.85% 11.78% 0.00% 0.00% -
ROE 5.33% 5.80% 5.98% 5.00% -1.03% -6.42% -50.21% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 17.47 20.66 32.72 25.87 17.57 6.52 4.67 141.17%
EPS 5.44 5.80 6.22 4.30 -0.85 -5.14 -17.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.00 1.04 0.86 0.82 0.80 0.35 104.16%
Adjusted Per Share Value based on latest NOSH - 100,749
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 8.82 8.99 9.55 7.53 5.13 1.69 0.27 924.06%
EPS 2.75 2.52 1.82 1.25 -0.25 -1.33 -1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.515 0.4353 0.3036 0.2503 0.2393 0.2071 0.0204 762.26%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.68 0.59 0.69 0.97 1.22 1.62 2.09 -
P/RPS 3.89 2.86 2.11 3.75 6.94 24.84 44.79 -80.41%
P/EPS 12.50 10.18 11.09 22.56 -143.80 -31.52 -11.89 -
EY 8.00 9.82 9.02 4.43 -0.70 -3.17 -8.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.59 0.66 1.13 1.49 2.02 5.97 -76.76%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 25/09/01 28/06/01 30/03/01 20/12/00 29/09/00 - - -
Price 0.47 0.57 0.48 0.64 1.02 0.00 0.00 -
P/RPS 2.69 2.76 1.47 2.47 5.80 0.00 0.00 -
P/EPS 8.64 9.84 7.71 14.89 -120.23 0.00 0.00 -
EY 11.57 10.17 12.96 6.72 -0.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.46 0.74 1.24 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment