[PTGTIN] QoQ TTM Result on 31-Jul-2000 [#3]

Announcement Date
29-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2000
Quarter
31-Jul-2000 [#3]
Profit Trend
QoQ- 81.39%
YoY- 48.25%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 31,121 33,067 26,063 17,751 5,841 942 280 -4.66%
PBT 10,767 10,986 7,310 1,959 -2,970 -3,523 -2,451 -
Tax -2,036 -3,641 -834 132 2,970 3,523 2,451 -
NP 8,731 7,345 6,476 2,091 0 0 0 -100.00%
-
NP to SH 8,731 6,288 4,331 -857 -4,604 -3,547 -2,459 -
-
Tax Rate 18.91% 33.14% 11.41% -6.74% - - - -
Total Cost 22,390 25,722 19,587 15,660 5,841 942 280 -4.34%
-
Net Worth 150,652 105,088 86,644 82,831 71,661 7,064 8,320 -2.89%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 150,652 105,088 86,644 82,831 71,661 7,064 8,320 -2.89%
NOSH 150,652 101,046 100,749 101,014 89,576 20,185 20,800 -1.98%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 28.06% 22.21% 24.85% 11.78% 0.00% 0.00% 0.00% -
ROE 5.80% 5.98% 5.00% -1.03% -6.42% -50.21% -29.56% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 20.66 32.72 25.87 17.57 6.52 4.67 1.35 -2.72%
EPS 5.80 6.22 4.30 -0.85 -5.14 -17.57 -11.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.04 0.86 0.82 0.80 0.35 0.40 -0.92%
Adjusted Per Share Value based on latest NOSH - 101,014
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 8.99 9.55 7.53 5.13 1.69 0.27 0.08 -4.67%
EPS 2.52 1.82 1.25 -0.25 -1.33 -1.02 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4353 0.3036 0.2503 0.2393 0.2071 0.0204 0.024 -2.89%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.59 0.69 0.97 1.22 1.62 2.09 0.00 -
P/RPS 2.86 2.11 3.75 6.94 24.84 44.79 0.00 -100.00%
P/EPS 10.18 11.09 22.56 -143.80 -31.52 -11.89 0.00 -100.00%
EY 9.82 9.02 4.43 -0.70 -3.17 -8.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 1.13 1.49 2.02 5.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 30/03/01 20/12/00 29/09/00 - - - -
Price 0.57 0.48 0.64 1.02 0.00 0.00 0.00 -
P/RPS 2.76 1.47 2.47 5.80 0.00 0.00 0.00 -100.00%
P/EPS 9.84 7.71 14.89 -120.23 0.00 0.00 0.00 -100.00%
EY 10.17 12.96 6.72 -0.83 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.46 0.74 1.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment