[TANJONG] QoQ TTM Result on 31-Jan-2001 [#4]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 0.86%
YoY- 8.11%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
TTM Result
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Revenue 2,141,827 2,107,633 2,074,166 2,092,674 2,025,572 2,010,826 1,973,434 5.59%
PBT 358,815 317,390 325,007 334,675 317,355 323,460 304,903 11.43%
Tax -145,122 -129,561 -128,978 -131,536 -115,945 -112,484 -98,587 29.31%
NP 213,693 187,829 196,029 203,139 201,410 210,976 206,316 2.36%
-
NP to SH 213,693 187,829 196,029 203,139 201,410 210,976 206,316 2.36%
-
Tax Rate 40.44% 40.82% 39.68% 39.30% 36.53% 34.78% 32.33% -
Total Cost 1,928,134 1,919,804 1,878,137 1,889,535 1,824,162 1,799,850 1,767,118 5.96%
-
Net Worth 1,553,887 1,483,660 1,463,525 141,879,367 141,312,207 1,363,101 1,341,930 10.24%
Dividend
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Div - 30,235 60,400 60,400 143,026 112,791 112,701 -
Div Payout % - 16.10% 30.81% 29.73% 71.01% 53.46% 54.63% -
Equity
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Net Worth 1,553,887 1,483,660 1,463,525 141,879,367 141,312,207 1,363,101 1,341,930 10.24%
NOSH 380,854 381,403 379,151 379,458 377,941 377,068 378,435 0.42%
Ratio Analysis
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
NP Margin 9.98% 8.91% 9.45% 9.71% 9.94% 10.49% 10.45% -
ROE 13.75% 12.66% 13.39% 0.14% 0.14% 15.48% 15.37% -
Per Share
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 562.37 552.60 547.05 551.49 535.95 533.28 521.47 5.14%
EPS 56.11 49.25 51.70 53.53 53.29 55.95 54.52 1.92%
DPS 0.00 8.00 16.00 16.00 38.00 30.00 30.00 -
NAPS 4.08 3.89 3.86 373.90 373.90 3.615 3.546 9.77%
Adjusted Per Share Value based on latest NOSH - 379,458
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
RPS 531.11 522.63 514.33 518.92 502.28 498.63 489.36 5.59%
EPS 52.99 46.58 48.61 50.37 49.94 52.32 51.16 2.36%
DPS 0.00 7.50 14.98 14.98 35.47 27.97 27.95 -
NAPS 3.8532 3.6791 3.6291 351.8206 350.4142 3.3801 3.3276 10.24%
Price Multiplier on Financial Quarter End Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 -
Price 8.35 6.80 6.20 7.85 7.10 9.05 10.50 -
P/RPS 1.48 1.23 1.13 1.42 1.32 1.70 2.01 -18.41%
P/EPS 14.88 13.81 11.99 14.66 13.32 16.17 19.26 -15.76%
EY 6.72 7.24 8.34 6.82 7.51 6.18 5.19 18.73%
DY 0.00 1.18 2.58 2.04 5.35 3.31 2.86 -
P/NAPS 2.05 1.75 1.61 0.02 0.02 2.50 2.96 -21.66%
Price Multiplier on Announcement Date
31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 CAGR
Date 12/12/01 19/09/01 20/06/01 22/03/01 19/12/00 21/09/00 27/06/00 -
Price 8.25 8.00 6.20 6.70 6.75 8.25 8.70 -
P/RPS 1.47 1.45 1.13 1.21 1.26 1.55 1.67 -8.13%
P/EPS 14.70 16.24 11.99 12.52 12.67 14.74 15.96 -5.32%
EY 6.80 6.16 8.34 7.99 7.90 6.78 6.27 5.54%
DY 0.00 1.00 2.58 2.39 5.63 3.64 3.45 -
P/NAPS 2.02 2.06 1.61 0.02 0.02 2.28 2.45 -12.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment