[TANJONG] YoY Annualized Quarter Result on 31-Jan-2001 [#4]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 5.57%
YoY- 9.5%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 2,677,171 2,455,522 2,098,842 2,092,674 1,892,953 1,667,327 -0.49%
PBT 587,961 521,368 311,588 334,718 261,191 405,768 -0.38%
Tax -182,480 -198,249 -150,236 -131,579 -75,674 -46,439 -1.42%
NP 405,481 323,119 161,352 203,139 185,517 359,329 -0.12%
-
NP to SH 405,481 323,119 161,352 203,139 185,517 359,329 -0.12%
-
Tax Rate 31.04% 38.02% 48.22% 39.31% 28.97% 11.44% -
Total Cost 2,271,690 2,132,403 1,937,490 1,889,535 1,707,436 1,307,998 -0.57%
-
Net Worth 2,083,992 1,762,537 1,510,772 141,704,613 1,271,204 1,165,939 -0.60%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 257,572 146,556 - - - - -100.00%
Div Payout % 63.52% 45.36% - - - - -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 2,083,992 1,762,537 1,510,772 141,704,613 1,271,204 1,165,939 -0.60%
NOSH 390,260 385,675 380,547 378,990 375,540 375,867 -0.03%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 15.15% 13.16% 7.69% 9.71% 9.80% 21.55% -
ROE 19.46% 18.33% 10.68% 0.14% 14.59% 30.82% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 686.00 636.68 551.53 552.17 504.06 443.59 -0.45%
EPS 103.90 83.78 42.40 53.60 49.40 95.60 -0.08%
DPS 66.00 38.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.34 4.57 3.97 373.90 3.385 3.102 -0.56%
Adjusted Per Share Value based on latest NOSH - 379,458
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 663.86 608.90 520.45 518.92 469.40 413.45 -0.49%
EPS 100.55 80.12 40.01 50.37 46.00 89.10 -0.12%
DPS 63.87 36.34 0.00 0.00 0.00 0.00 -100.00%
NAPS 5.1677 4.3706 3.7463 351.3873 3.1522 2.8912 -0.60%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 8.25 8.25 8.25 7.85 9.60 0.00 -
P/RPS 1.20 1.30 1.50 1.42 1.90 0.00 -100.00%
P/EPS 7.94 9.85 19.46 14.65 19.43 0.00 -100.00%
EY 12.59 10.16 5.14 6.83 5.15 0.00 -100.00%
DY 8.00 4.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.81 2.08 0.02 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 27/03/03 26/03/02 22/03/01 28/03/00 - -
Price 8.25 8.25 8.25 6.70 10.40 0.00 -
P/RPS 1.20 1.30 1.50 1.21 2.06 0.00 -100.00%
P/EPS 7.94 9.85 19.46 12.50 21.05 0.00 -100.00%
EY 12.59 10.16 5.14 8.00 4.75 0.00 -100.00%
DY 8.00 4.61 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.54 1.81 2.08 0.02 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment