[TANJONG] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
19-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -4.18%
YoY- -10.97%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 2,200,104 2,098,842 2,141,827 2,107,633 2,074,166 2,092,674 2,025,572 5.68%
PBT 351,460 311,587 358,815 317,390 325,007 334,675 317,355 7.06%
Tax -161,301 -150,236 -145,122 -129,561 -128,978 -131,536 -115,945 24.69%
NP 190,159 161,351 213,693 187,829 196,029 203,139 201,410 -3.76%
-
NP to SH 190,159 161,351 213,693 187,829 196,029 203,139 201,410 -3.76%
-
Tax Rate 45.89% 48.22% 40.44% 40.82% 39.68% 39.30% 36.53% -
Total Cost 2,009,945 1,937,491 1,928,134 1,919,804 1,878,137 1,889,535 1,824,162 6.69%
-
Net Worth 1,609,390 1,511,869 1,553,887 1,483,660 1,463,525 141,879,367 141,312,207 -94.97%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - 30,235 60,400 60,400 143,026 -
Div Payout % - - - 16.10% 30.81% 29.73% 71.01% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,609,390 1,511,869 1,553,887 1,483,660 1,463,525 141,879,367 141,312,207 -94.97%
NOSH 383,188 380,823 380,854 381,403 379,151 379,458 377,941 0.92%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 8.64% 7.69% 9.98% 8.91% 9.45% 9.71% 9.94% -
ROE 11.82% 10.67% 13.75% 12.66% 13.39% 0.14% 0.14% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 574.16 551.13 562.37 552.60 547.05 551.49 535.95 4.71%
EPS 49.63 42.37 56.11 49.25 51.70 53.53 53.29 -4.64%
DPS 0.00 0.00 0.00 8.00 16.00 16.00 38.00 -
NAPS 4.20 3.97 4.08 3.89 3.86 373.90 373.90 -95.02%
Adjusted Per Share Value based on latest NOSH - 381,403
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 545.56 520.45 531.11 522.63 514.33 518.92 502.28 5.68%
EPS 47.15 40.01 52.99 46.58 48.61 50.37 49.94 -3.77%
DPS 0.00 0.00 0.00 7.50 14.98 14.98 35.47 -
NAPS 3.9908 3.749 3.8532 3.6791 3.6291 351.8206 350.4142 -94.97%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 8.25 8.25 8.35 6.80 6.20 7.85 7.10 -
P/RPS 1.44 1.50 1.48 1.23 1.13 1.42 1.32 5.98%
P/EPS 16.62 19.47 14.88 13.81 11.99 14.66 13.32 15.94%
EY 6.02 5.14 6.72 7.24 8.34 6.82 7.51 -13.74%
DY 0.00 0.00 0.00 1.18 2.58 2.04 5.35 -
P/NAPS 1.96 2.08 2.05 1.75 1.61 0.02 0.02 2043.53%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/06/02 26/03/02 12/12/01 19/09/01 20/06/01 22/03/01 19/12/00 -
Price 8.25 8.25 8.25 8.00 6.20 6.70 6.75 -
P/RPS 1.44 1.50 1.47 1.45 1.13 1.21 1.26 9.33%
P/EPS 16.62 19.47 14.70 16.24 11.99 12.52 12.67 19.89%
EY 6.02 5.14 6.80 6.16 8.34 7.99 7.90 -16.61%
DY 0.00 0.00 0.00 1.00 2.58 2.39 5.63 -
P/NAPS 1.96 2.08 2.02 2.06 1.61 0.02 0.02 2043.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment