[TANJONG] YoY Quarter Result on 31-Jan-2001 [#4]

Stock
[TANJONG] TANJONG PUBLIC LIMITED COMPANY
Announcement Date
22-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jan-2001 [#4]
Profit Trend
QoQ- 30.77%
YoY- 3.03%
Quarter Report
Latest QR
Upcoming QR
TANJONG's Result
TANJONG's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 737,690 601,802 511,938 554,923 487,821 445,059 -0.53%
PBT 134,782 123,509 46,978 94,206 76,886 81,208 -0.53%
Tax -48,358 -44,946 -40,504 -35,390 -19,799 40,803 -
NP 86,424 78,563 6,474 58,816 57,087 122,011 0.36%
-
NP to SH 86,424 78,563 6,474 58,816 57,087 122,011 0.36%
-
Tax Rate 35.88% 36.39% 86.22% 37.57% 25.75% -50.25% -
Total Cost 651,266 523,239 505,464 496,107 430,734 323,048 -0.73%
-
Net Worth 2,107,325 1,762,557 1,511,869 141,879,367 1,271,312 1,164,548 -0.62%
Dividend
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 197,315 107,990 - - 82,625 82,592 -0.91%
Div Payout % 228.31% 137.46% - - 144.74% 67.69% -
Equity
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 2,107,325 1,762,557 1,511,869 141,879,367 1,271,312 1,164,548 -0.62%
NOSH 394,630 385,679 380,823 379,458 375,572 375,418 -0.05%
Ratio Analysis
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.72% 13.05% 1.26% 10.60% 11.70% 27.41% -
ROE 4.10% 4.46% 0.43% 0.04% 4.49% 10.48% -
Per Share
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 186.93 156.04 134.43 146.24 129.89 118.55 -0.47%
EPS 21.90 20.37 1.70 15.50 15.20 32.50 0.41%
DPS 50.00 28.00 0.00 0.00 22.00 22.00 -0.85%
NAPS 5.34 4.57 3.97 373.90 3.385 3.102 -0.56%
Adjusted Per Share Value based on latest NOSH - 379,458
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 182.93 149.23 126.95 137.61 120.97 110.36 -0.53%
EPS 21.43 19.48 1.61 14.58 14.16 30.26 0.36%
DPS 48.93 26.78 0.00 0.00 20.49 20.48 -0.91%
NAPS 5.2256 4.3706 3.749 351.8206 3.1525 2.8877 -0.62%
Price Multiplier on Financial Quarter End Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 8.25 8.25 8.25 7.85 9.60 0.00 -
P/RPS 4.41 5.29 6.14 5.37 7.39 0.00 -100.00%
P/EPS 37.67 40.50 485.29 50.65 63.16 0.00 -100.00%
EY 2.65 2.47 0.21 1.97 1.58 0.00 -100.00%
DY 6.06 3.39 0.00 0.00 2.29 0.00 -100.00%
P/NAPS 1.54 1.81 2.08 0.02 2.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 25/03/04 27/03/03 26/03/02 22/03/01 28/03/00 - -
Price 8.25 8.25 8.25 6.70 10.40 0.00 -
P/RPS 4.41 5.29 6.14 4.58 8.01 0.00 -100.00%
P/EPS 37.67 40.50 485.29 43.23 68.42 0.00 -100.00%
EY 2.65 2.47 0.21 2.31 1.46 0.00 -100.00%
DY 6.06 3.39 0.00 0.00 2.12 0.00 -100.00%
P/NAPS 1.54 1.81 2.08 0.02 3.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment