[ABMB] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 49.59%
YoY- 481.39%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 1,328,162 1,398,936 1,357,749 1,324,407 1,216,968 1,073,770 887,583 30.73%
PBT 151,712 128,083 108,759 143,315 97,129 90,894 86,853 44.89%
Tax -66,953 -72,018 -73,434 -90,779 -31,802 -35,493 -28,180 77.77%
NP 84,759 56,065 35,325 52,536 65,327 55,401 58,673 27.70%
-
NP to SH 84,759 56,065 35,325 52,536 35,121 25,195 24,732 126.80%
-
Tax Rate 44.13% 56.23% 67.52% 63.34% 32.74% 39.05% 32.45% -
Total Cost 1,243,403 1,342,871 1,322,424 1,271,871 1,151,641 1,018,369 828,910 30.94%
-
Net Worth 906,317 980,047 0 475,287 507,650 469,674 403,266 71.32%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 906,317 980,047 0 475,287 507,650 469,674 403,266 71.32%
NOSH 876,855 1,005,589 774,717 709,384 708,613 711,304 708,728 15.20%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.38% 4.01% 2.60% 3.97% 5.37% 5.16% 6.61% -
ROE 9.35% 5.72% 0.00% 11.05% 6.92% 5.36% 6.13% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 151.47 139.12 175.26 186.70 171.74 150.96 125.24 13.47%
EPS 9.67 5.58 4.56 7.41 4.96 3.54 3.49 96.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0336 0.9746 0.00 0.67 0.7164 0.6603 0.569 48.71%
Adjusted Per Share Value based on latest NOSH - 709,384
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 85.79 90.36 87.70 85.55 78.61 69.36 57.33 30.73%
EPS 5.48 3.62 2.28 3.39 2.27 1.63 1.60 126.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5854 0.6331 0.00 0.307 0.3279 0.3034 0.2605 71.31%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.87 0.83 1.27 1.41 1.04 1.01 1.12 -
P/RPS 0.57 0.60 0.72 0.76 0.61 0.67 0.89 -25.63%
P/EPS 9.00 14.89 27.85 19.04 20.98 28.51 32.10 -57.06%
EY 11.11 6.72 3.59 5.25 4.77 3.51 3.12 132.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.00 2.10 1.45 1.53 1.97 -43.26%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 27/11/02 28/08/02 29/05/02 27/02/02 28/11/01 23/08/01 -
Price 0.83 0.89 1.05 1.40 1.10 1.18 1.31 -
P/RPS 0.55 0.64 0.60 0.75 0.64 0.78 1.05 -34.94%
P/EPS 8.59 15.96 23.03 18.90 22.19 33.31 37.54 -62.48%
EY 11.65 6.26 4.34 5.29 4.51 3.00 2.66 166.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.00 2.09 1.54 1.79 2.30 -50.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment