[ABMB] YoY Annual (Unaudited) Result on 31-Mar-2002 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
YoY- 481.39%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 1,383,401 1,429,744 1,426,854 1,203,926 583,336 93,409 70,066 -3.12%
PBT 297,418 277,038 209,531 143,342 15,572 19,938 -549,901 -
Tax -83,929 -74,886 -44,760 -90,806 -15,572 -4,850 549,901 -
NP 213,489 202,152 164,771 52,536 0 15,088 0 -100.00%
-
NP to SH 213,489 202,152 164,771 52,536 -13,775 15,088 -540,801 -
-
Tax Rate 28.22% 27.03% 21.36% 63.35% 100.00% 24.33% - -
Total Cost 1,169,912 1,227,592 1,262,083 1,151,390 583,336 78,321 70,066 -2.94%
-
Net Worth 1,952,931 1,534,448 1,127,401 475,663 248,291 135,539 111,379 -2.99%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 34,873 23,249 19,778 - - - - -100.00%
Div Payout % 16.34% 11.50% 12.00% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 1,952,931 1,534,448 1,127,401 475,663 248,291 135,539 111,379 -2.99%
NOSH 1,162,459 1,162,461 988,948 709,945 496,582 320,879 321,905 -1.35%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 15.43% 14.14% 11.55% 4.36% 0.00% 16.15% 0.00% -
ROE 10.93% 13.17% 14.62% 11.04% -5.55% 11.13% -485.55% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 119.01 122.99 144.28 169.58 117.47 29.11 21.77 -1.78%
EPS 18.36 17.39 16.66 7.40 -2.78 4.70 -168.00 -
DPS 3.00 2.00 2.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.68 1.32 1.14 0.67 0.50 0.4224 0.346 -1.66%
Adjusted Per Share Value based on latest NOSH - 709,384
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 89.38 92.38 92.19 77.79 37.69 6.04 4.53 -3.12%
EPS 13.79 13.06 10.65 3.39 -0.89 0.97 -34.94 -
DPS 2.25 1.50 1.28 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2618 0.9914 0.7284 0.3073 0.1604 0.0876 0.072 -2.99%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.75 2.03 0.81 1.41 1.02 3.12 0.00 -
P/RPS 2.31 1.65 0.56 0.83 0.87 10.72 0.00 -100.00%
P/EPS 14.97 11.67 4.86 19.05 -36.77 66.35 0.00 -100.00%
EY 6.68 8.57 20.57 5.25 -2.72 1.51 0.00 -100.00%
DY 1.09 0.99 2.47 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.64 1.54 0.71 2.10 2.04 7.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 26/05/04 29/05/03 29/05/02 31/05/01 30/05/00 - -
Price 2.41 2.27 1.02 1.40 1.18 2.38 0.00 -
P/RPS 2.03 1.85 0.71 0.83 1.00 8.18 0.00 -100.00%
P/EPS 13.12 13.05 6.12 18.92 -42.54 50.62 0.00 -100.00%
EY 7.62 7.66 16.33 5.29 -2.35 1.98 0.00 -100.00%
DY 1.24 0.88 1.96 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.43 1.72 0.89 2.09 2.36 5.63 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment