[ABMB] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 49.59%
YoY- 481.39%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,397,275 1,429,744 1,330,869 1,324,407 583,336 92,142 72.20%
PBT 303,226 277,038 209,531 143,315 15,891 26,397 62.90%
Tax -85,555 -74,886 -44,760 -90,779 10,464 1,399 -
NP 217,671 202,152 164,771 52,536 26,355 27,796 50.89%
-
NP to SH 217,671 202,152 164,771 52,536 -13,775 21,445 58.92%
-
Tax Rate 28.21% 27.03% 21.36% 63.34% -65.85% -5.30% -
Total Cost 1,179,604 1,227,592 1,166,098 1,271,871 556,981 64,346 78.85%
-
Net Worth 1,162,463 1,533,149 988,361 475,287 247,836 135,598 53.64%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 11,624 23,229 19,767 - - - -
Div Payout % 5.34% 11.49% 12.00% - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,162,463 1,533,149 988,361 475,287 247,836 135,598 53.64%
NOSH 1,162,463 1,161,476 988,361 709,384 495,672 321,019 29.33%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 15.58% 14.14% 12.38% 3.97% 4.52% 30.17% -
ROE 18.72% 13.19% 16.67% 11.05% -5.56% 15.82% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 120.20 123.10 134.65 186.70 117.69 28.70 33.14%
EPS 18.72 17.40 16.67 7.41 -2.78 6.68 22.87%
DPS 1.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.00 1.32 1.00 0.67 0.50 0.4224 18.79%
Adjusted Per Share Value based on latest NOSH - 709,384
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 90.28 92.38 85.99 85.57 37.69 5.95 72.22%
EPS 14.06 13.06 10.65 3.39 -0.89 1.39 58.81%
DPS 0.75 1.50 1.28 0.00 0.00 0.00 -
NAPS 0.7511 0.9906 0.6386 0.3071 0.1601 0.0876 53.65%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.75 2.03 0.81 1.41 1.02 3.12 -
P/RPS 2.29 1.65 0.60 0.76 0.87 10.87 -26.75%
P/EPS 14.69 11.66 4.86 19.04 -36.70 46.70 -20.64%
EY 6.81 8.57 20.58 5.25 -2.72 2.14 26.03%
DY 0.36 0.99 2.47 0.00 0.00 0.00 -
P/NAPS 2.75 1.54 0.81 2.10 2.04 7.39 -17.92%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/05 26/05/04 29/05/03 29/05/02 31/05/01 - -
Price 2.41 2.27 1.02 1.40 1.18 0.00 -
P/RPS 2.01 1.84 0.76 0.75 1.00 0.00 -
P/EPS 12.87 13.04 6.12 18.90 -42.46 0.00 -
EY 7.77 7.67 16.34 5.29 -2.36 0.00 -
DY 0.41 0.88 1.96 0.00 0.00 0.00 -
P/NAPS 2.41 1.72 1.02 2.09 2.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment