[YTLLAND] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- -34.11%
YoY- -57.5%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 386,346 347,417 284,884 223,643 120,553 130,773 125,471 111.50%
PBT 28,815 30,394 26,001 25,638 32,399 45,113 46,599 -27.39%
Tax -4,571 -3,654 -2,057 -1,575 -2,795 -3,386 -3,337 23.31%
NP 24,244 26,740 23,944 24,063 29,604 41,727 43,262 -32.00%
-
NP to SH 16,466 20,166 18,653 19,506 29,604 41,727 43,262 -47.44%
-
Tax Rate 15.86% 12.02% 7.91% 6.14% 8.63% 7.51% 7.16% -
Total Cost 362,102 320,677 260,940 199,580 90,949 89,046 82,209 168.46%
-
Net Worth 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 1,219,657 -56.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 344,509 1,136,384 1,145,868 834,021 1,149,790 1,216,094 1,219,657 -56.91%
NOSH 514,193 835,576 836,400 834,021 827,187 832,941 841,142 -27.94%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 6.28% 7.70% 8.40% 10.76% 24.56% 31.91% 34.48% -
ROE 4.78% 1.77% 1.63% 2.34% 2.57% 3.43% 3.55% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 75.14 41.58 34.06 26.82 14.57 15.70 14.92 193.52%
EPS 3.20 2.41 2.23 2.34 3.58 5.01 5.14 -27.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 1.36 1.37 1.00 1.39 1.46 1.45 -40.20%
Adjusted Per Share Value based on latest NOSH - 834,021
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 45.76 41.15 33.74 26.49 14.28 15.49 14.86 111.51%
EPS 1.95 2.39 2.21 2.31 3.51 4.94 5.12 -47.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.408 1.3459 1.3571 0.9878 1.3618 1.4403 1.4445 -56.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.05 1.55 1.66 1.80 1.13 0.80 0.70 -
P/RPS 1.40 3.73 4.87 6.71 7.75 5.10 4.69 -55.30%
P/EPS 32.79 64.22 74.43 76.96 31.57 15.97 13.61 79.62%
EY 3.05 1.56 1.34 1.30 3.17 6.26 7.35 -44.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.14 1.21 1.80 0.81 0.55 0.48 120.18%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 22/05/08 22/02/08 22/11/07 23/08/07 24/05/07 08/02/07 19/12/06 -
Price 1.20 1.14 1.37 1.75 1.29 0.89 0.71 -
P/RPS 1.60 2.74 4.02 6.53 8.85 5.67 4.76 -51.62%
P/EPS 37.47 47.24 61.43 74.83 36.04 17.77 13.80 94.50%
EY 2.67 2.12 1.63 1.34 2.77 5.63 7.24 -48.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 0.84 1.00 1.75 0.93 0.61 0.49 137.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment