[UMCCA] QoQ TTM Result on 31-Jul-2000 [#1]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- 3.96%
YoY--%
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 14,563 16,215 16,354 17,415 18,624 14,229 10,379 -0.34%
PBT 135,676 48,800 46,918 35,431 32,299 16,369 10,521 -2.56%
Tax -15,170 -11,141 -8,659 -4,061 -2,123 -2,016 -1,580 -2.26%
NP 120,506 37,659 38,259 31,370 30,176 14,353 8,941 -2.60%
-
NP to SH 120,506 37,659 38,259 31,370 30,176 14,353 8,941 -2.60%
-
Tax Rate 11.18% 22.83% 18.46% 11.46% 6.57% 12.32% 15.02% -
Total Cost -105,943 -21,444 -21,905 -13,955 -11,552 -124 1,438 -
-
Net Worth 480,441 403,333 398,096 391,833 384,435 375,348 370,644 -0.26%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 35,003 12,239 12,239 11,360 11,360 4,370 4,370 -2.08%
Div Payout % 29.05% 32.50% 31.99% 36.21% 37.65% 30.45% 48.89% -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 480,441 403,333 398,096 391,833 384,435 375,348 370,644 -0.26%
NOSH 87,512 87,490 87,493 87,462 87,371 87,290 87,416 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 827.48% 232.25% 233.94% 180.13% 162.03% 100.87% 86.15% -
ROE 25.08% 9.34% 9.61% 8.01% 7.85% 3.82% 2.41% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 16.64 18.53 18.69 19.91 21.32 16.30 11.87 -0.34%
EPS 137.70 43.04 43.73 35.87 34.54 16.44 10.23 -2.60%
DPS 40.00 14.00 14.00 13.00 13.00 5.01 5.00 -2.08%
NAPS 5.49 4.61 4.55 4.48 4.40 4.30 4.24 -0.26%
Adjusted Per Share Value based on latest NOSH - 87,462
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 6.94 7.73 7.80 8.30 8.88 6.78 4.95 -0.34%
EPS 57.45 17.95 18.24 14.95 14.39 6.84 4.26 -2.60%
DPS 16.69 5.83 5.83 5.42 5.42 2.08 2.08 -2.09%
NAPS 2.2903 1.9227 1.8978 1.8679 1.8327 1.7893 1.7669 -0.26%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 25/06/01 29/03/01 14/12/00 20/09/00 29/06/00 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment