[UMCCA] QoQ Cumulative Quarter Result on 31-Jul-2000 [#1]

Announcement Date
20-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2000 [#1]
Profit Trend
QoQ- -78.52%
YoY--%
View:
Show?
Cumulative Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 14,563 11,820 8,109 4,433 19,118 14,229 10,379 -0.34%
PBT 135,675 32,870 25,140 9,328 32,299 16,369 10,521 -2.56%
Tax -15,170 -11,034 -8,116 -2,847 -2,123 -2,016 -1,580 -2.26%
NP 120,505 21,836 17,024 6,481 30,176 14,353 8,941 -2.60%
-
NP to SH 120,505 21,836 17,024 6,481 30,176 14,353 8,941 -2.60%
-
Tax Rate 11.18% 33.57% 32.28% 30.52% 6.57% 12.32% 15.02% -
Total Cost -105,942 -10,016 -8,915 -2,048 -11,058 -124 1,438 -
-
Net Worth 480,444 403,301 398,043 391,833 384,407 375,641 370,213 -0.26%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 35,005 - 5,248 - 11,357 - - -100.00%
Div Payout % 29.05% - 30.83% - 37.64% - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 480,444 403,301 398,043 391,833 384,407 375,641 370,213 -0.26%
NOSH 87,512 87,483 87,482 87,462 87,365 87,358 87,314 -0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 827.47% 184.74% 209.94% 146.20% 157.84% 100.87% 86.15% -
ROE 25.08% 5.41% 4.28% 1.65% 7.85% 3.82% 2.42% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 16.64 13.51 9.27 5.07 21.88 16.29 11.89 -0.34%
EPS 137.70 24.96 19.46 7.41 34.54 16.43 10.24 -2.60%
DPS 40.00 0.00 6.00 0.00 13.00 0.00 0.00 -100.00%
NAPS 5.49 4.61 4.55 4.48 4.40 4.30 4.24 -0.26%
Adjusted Per Share Value based on latest NOSH - 87,462
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 6.94 5.63 3.87 2.11 9.11 6.78 4.95 -0.34%
EPS 57.44 10.41 8.11 3.09 14.38 6.84 4.26 -2.60%
DPS 16.69 0.00 2.50 0.00 5.41 0.00 0.00 -100.00%
NAPS 2.2901 1.9224 1.8973 1.8677 1.8323 1.7906 1.7647 -0.26%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 25/06/01 29/03/01 14/12/00 20/09/00 29/06/00 30/03/00 21/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment