[UMCCA] QoQ TTM Result on 31-Jan-2000 [#3]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jan-2000 [#3]
Profit Trend
QoQ- 60.53%
YoY--%
View:
Show?
TTM Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 16,354 17,415 18,624 14,229 10,379 5,642 0 -100.00%
PBT 46,918 35,431 32,299 16,369 10,521 6,196 0 -100.00%
Tax -8,659 -4,061 -2,123 -2,016 -1,580 -909 0 -100.00%
NP 38,259 31,370 30,176 14,353 8,941 5,287 0 -100.00%
-
NP to SH 38,259 31,370 30,176 14,353 8,941 5,287 0 -100.00%
-
Tax Rate 18.46% 11.46% 6.57% 12.32% 15.02% 14.67% - -
Total Cost -21,905 -13,955 -11,552 -124 1,438 355 0 -100.00%
-
Net Worth 398,096 391,833 384,435 375,348 370,644 369,043 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 12,239 11,360 11,360 4,370 4,370 - - -100.00%
Div Payout % 31.99% 36.21% 37.65% 30.45% 48.89% - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 398,096 391,833 384,435 375,348 370,644 369,043 0 -100.00%
NOSH 87,493 87,462 87,371 87,290 87,416 87,244 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 233.94% 180.13% 162.03% 100.87% 86.15% 93.71% 0.00% -
ROE 9.61% 8.01% 7.85% 3.82% 2.41% 1.43% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 18.69 19.91 21.32 16.30 11.87 6.47 0.00 -100.00%
EPS 43.73 35.87 34.54 16.44 10.23 6.06 0.00 -100.00%
DPS 14.00 13.00 13.00 5.01 5.00 0.00 0.00 -100.00%
NAPS 4.55 4.48 4.40 4.30 4.24 4.23 4.17 -0.08%
Adjusted Per Share Value based on latest NOSH - 87,290
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 7.80 8.30 8.88 6.78 4.95 2.69 0.00 -100.00%
EPS 18.24 14.95 14.38 6.84 4.26 2.52 0.00 -100.00%
DPS 5.83 5.42 5.42 2.08 2.08 0.00 0.00 -100.00%
NAPS 1.8976 1.8677 1.8325 1.7892 1.7667 1.7591 4.17 0.80%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 14/12/00 20/09/00 29/06/00 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment