[UMCCA] QoQ TTM Result on 30-Apr-2001 [#4]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
30-Apr-2001 [#4]
Profit Trend
QoQ- 219.99%
YoY- 299.34%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
TTM Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 15,794 14,372 13,692 14,563 16,215 16,354 17,415 -6.28%
PBT 113,009 120,098 131,662 135,676 48,800 46,918 35,431 116.22%
Tax -8,200 -9,722 -13,560 -15,170 -11,141 -8,659 -4,061 59.55%
NP 104,809 110,376 118,102 120,506 37,659 38,259 31,370 122.99%
-
NP to SH 104,809 110,376 118,102 120,506 37,659 38,259 31,370 122.99%
-
Tax Rate 7.26% 8.10% 10.30% 11.18% 22.83% 18.46% 11.46% -
Total Cost -89,015 -96,004 -104,410 -105,943 -21,444 -21,905 -13,955 242.78%
-
Net Worth 484,604 483,789 483,815 480,441 403,333 398,096 391,833 15.17%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 34,128 34,128 35,003 35,003 12,239 12,239 11,360 107.78%
Div Payout % 32.56% 30.92% 29.64% 29.05% 32.50% 31.99% 36.21% -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 484,604 483,789 483,815 480,441 403,333 398,096 391,833 15.17%
NOSH 87,790 87,484 87,489 87,512 87,490 87,493 87,462 0.24%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 663.60% 767.99% 862.56% 827.48% 232.25% 233.94% 180.13% -
ROE 21.63% 22.81% 24.41% 25.08% 9.34% 9.61% 8.01% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 17.99 16.43 15.65 16.64 18.53 18.69 19.91 -6.51%
EPS 119.39 126.17 134.99 137.70 43.04 43.73 35.87 122.43%
DPS 39.00 39.00 40.00 40.00 14.00 14.00 13.00 107.59%
NAPS 5.52 5.53 5.53 5.49 4.61 4.55 4.48 14.88%
Adjusted Per Share Value based on latest NOSH - 87,512
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 7.53 6.85 6.53 6.94 7.73 7.80 8.30 -6.26%
EPS 49.96 52.61 56.30 57.44 17.95 18.24 14.95 123.03%
DPS 16.27 16.27 16.69 16.69 5.83 5.83 5.42 107.67%
NAPS 2.31 2.3061 2.3062 2.2901 1.9226 1.8976 1.8677 15.17%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 11/12/01 20/09/01 25/06/01 29/03/01 14/12/00 20/09/00 -
Price 4.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 26.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.95 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 25.29 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 8.26 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment