[ALCOM] QoQ TTM Result on 30-Sep-2013 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
13-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 31.69%
YoY- -84.1%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 255,569 259,145 271,390 278,564 282,191 288,299 278,427 -5.56%
PBT -3,022 -2,520 -1,542 -5,663 -5,945 -3,430 -4,186 -19.57%
Tax 774 713 764 1,865 385 501 -222 -
NP -2,248 -1,807 -778 -3,798 -5,560 -2,929 -4,408 -36.24%
-
NP to SH -2,248 -1,807 -778 -3,798 -5,560 -2,929 -4,408 -36.24%
-
Tax Rate - - - - - - - -
Total Cost 257,817 260,952 272,168 282,362 287,751 291,228 282,835 -6.00%
-
Net Worth 175,588 175,540 175,560 175,534 175,737 179,192 177,465 -0.70%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - 13,258 19,871 19,871 13,234 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 175,588 175,540 175,560 175,534 175,737 179,192 177,465 -0.70%
NOSH 132,021 130,999 131,999 131,981 131,147 132,735 132,436 -0.20%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -0.88% -0.70% -0.29% -1.36% -1.97% -1.02% -1.58% -
ROE -1.28% -1.03% -0.44% -2.16% -3.16% -1.63% -2.48% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 193.58 197.82 205.60 211.06 215.17 217.20 210.23 -5.36%
EPS -1.70 -1.38 -0.59 -2.88 -4.24 -2.21 -3.33 -36.20%
DPS 0.00 0.00 0.00 10.00 15.00 15.00 9.99 -
NAPS 1.33 1.34 1.33 1.33 1.34 1.35 1.34 -0.49%
Adjusted Per Share Value based on latest NOSH - 131,981
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 189.84 192.50 201.59 206.92 209.61 214.15 206.82 -5.56%
EPS -1.67 -1.34 -0.58 -2.82 -4.13 -2.18 -3.27 -36.18%
DPS 0.00 0.00 0.00 9.85 14.76 14.76 9.83 -
NAPS 1.3043 1.3039 1.3041 1.3039 1.3054 1.3311 1.3182 -0.70%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.69 0.65 0.635 0.68 0.695 0.67 0.68 -
P/RPS 0.36 0.33 0.31 0.32 0.32 0.31 0.32 8.19%
P/EPS -40.52 -47.12 -107.74 -23.63 -16.39 -30.36 -20.43 58.05%
EY -2.47 -2.12 -0.93 -4.23 -6.10 -3.29 -4.89 -36.65%
DY 0.00 0.00 0.00 14.71 21.58 22.39 14.70 -
P/NAPS 0.52 0.49 0.48 0.51 0.52 0.50 0.51 1.30%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 21/05/14 20/02/14 13/11/13 26/08/13 20/05/13 21/02/13 -
Price 1.04 0.70 0.635 0.71 0.70 0.71 0.70 -
P/RPS 0.54 0.35 0.31 0.34 0.33 0.33 0.33 38.98%
P/EPS -61.08 -50.75 -107.74 -24.67 -16.51 -32.18 -21.03 103.96%
EY -1.64 -1.97 -0.93 -4.05 -6.06 -3.11 -4.75 -50.88%
DY 0.00 0.00 0.00 14.08 21.43 21.13 14.28 -
P/NAPS 0.78 0.52 0.48 0.53 0.52 0.53 0.52 31.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment