[ALCOM] YoY Cumulative Quarter Result on 30-Sep-2013 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
13-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -175.0%
YoY- -65.41%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 95,203 129,953 130,284 131,883 141,618 145,645 145,008 -6.04%
PBT 5,280 -1,216 -2,253 -2,797 -1,013 3,202 2,944 9.03%
Tax -1,251 252 -29 597 -317 -782 -675 9.56%
NP 4,029 -964 -2,282 -2,200 -1,330 2,420 2,269 8.87%
-
NP to SH 4,029 -964 -2,282 -2,200 -1,330 2,420 2,269 8.87%
-
Tax Rate 23.69% - - - - 24.42% 22.93% -
Total Cost 91,174 130,917 132,566 134,083 142,948 143,225 142,739 -6.42%
-
Net Worth 179,862 169,030 167,522 176,265 179,089 187,781 187,324 -0.60%
Dividend
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - 6,602 6,595 - - 9,918 9,893 -
Div Payout % - 0.00% 0.00% - - 409.84% 436.05% -
Equity
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 179,862 169,030 167,522 176,265 179,089 187,781 187,324 -0.60%
NOSH 134,330 132,054 131,907 132,530 131,683 132,240 131,918 0.26%
Ratio Analysis
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.23% -0.74% -1.75% -1.67% -0.94% 1.66% 1.56% -
ROE 2.24% -0.57% -1.36% -1.25% -0.74% 1.29% 1.21% -
Per Share
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 71.99 98.41 98.77 99.51 107.54 110.14 109.92 -6.07%
EPS 3.05 -0.73 -1.73 -1.66 -1.01 1.83 1.72 8.85%
DPS 0.00 5.00 5.00 0.00 0.00 7.50 7.50 -
NAPS 1.36 1.28 1.27 1.33 1.36 1.42 1.42 -0.63%
Adjusted Per Share Value based on latest NOSH - 131,981
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 70.72 96.53 96.78 97.96 105.20 108.19 107.71 -6.03%
EPS 2.99 -0.72 -1.70 -1.63 -0.99 1.80 1.69 8.81%
DPS 0.00 4.90 4.90 0.00 0.00 7.37 7.35 -
NAPS 1.336 1.2556 1.2444 1.3093 1.3303 1.3949 1.3915 -0.60%
Price Multiplier on Financial Quarter End Date
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/06/17 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.20 0.675 0.80 0.68 0.79 0.85 0.93 -
P/RPS 3.06 0.69 0.81 0.68 0.73 0.77 0.85 20.88%
P/EPS 72.22 -92.47 -46.24 -40.96 -78.22 46.45 54.07 4.37%
EY 1.38 -1.08 -2.16 -2.44 -1.28 2.15 1.85 -4.24%
DY 0.00 7.41 6.25 0.00 0.00 8.82 8.06 -
P/NAPS 1.62 0.53 0.63 0.51 0.58 0.60 0.65 14.47%
Price Multiplier on Announcement Date
30/06/17 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/08/17 26/11/15 19/11/14 13/11/13 27/11/12 30/11/11 30/11/10 -
Price 1.32 0.73 0.73 0.71 0.72 0.86 0.91 -
P/RPS 1.83 0.74 0.74 0.71 0.67 0.78 0.83 12.42%
P/EPS 43.33 -100.00 -42.20 -42.77 -71.29 46.99 52.91 -2.91%
EY 2.31 -1.00 -2.37 -2.34 -1.40 2.13 1.89 3.01%
DY 0.00 6.85 6.85 0.00 0.00 8.72 8.24 -
P/NAPS 0.97 0.57 0.57 0.53 0.53 0.61 0.64 6.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment