[ALCOM] QoQ TTM Result on 30-Sep-2015 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 11.36%
YoY- 83.07%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 292,389 287,405 287,554 279,381 282,465 279,712 266,637 6.34%
PBT 4,882 2,863 6,528 74 710 -963 -4,199 -
Tax -1,714 -812 -1,928 -233 -910 -514 790 -
NP 3,168 2,051 4,600 -159 -200 -1,477 -3,409 -
-
NP to SH 3,927 2,810 4,439 -320 -361 -1,638 -3,409 -
-
Tax Rate 35.11% 28.36% 29.53% 314.86% 128.17% - - -
Total Cost 289,221 285,354 282,954 279,540 282,665 281,189 270,046 4.68%
-
Net Worth 165,660 122,846 169,286 168,421 153,599 156,701 167,741 -0.82%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 6,578 6,578 6,578 6,578 6,588 6,588 6,588 -0.10%
Div Payout % 167.53% 234.13% 148.21% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 165,660 122,846 169,286 168,421 153,599 156,701 167,741 -0.82%
NOSH 132,528 134,330 132,255 131,578 120,000 123,387 132,080 0.22%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.08% 0.71% 1.60% -0.06% -0.07% -0.53% -1.28% -
ROE 2.37% 2.29% 2.62% -0.19% -0.24% -1.05% -2.03% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 220.62 290.10 217.42 212.33 235.39 226.69 201.88 6.10%
EPS 2.96 2.84 3.36 -0.24 -0.30 -1.33 -2.58 -
DPS 4.96 6.64 4.97 5.00 5.49 5.34 5.00 -0.53%
NAPS 1.25 1.24 1.28 1.28 1.28 1.27 1.27 -1.05%
Adjusted Per Share Value based on latest NOSH - 131,578
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 217.19 213.49 213.60 207.53 209.82 207.77 198.06 6.34%
EPS 2.92 2.09 3.30 -0.24 -0.27 -1.22 -2.53 -
DPS 4.89 4.89 4.89 4.89 4.89 4.89 4.89 0.00%
NAPS 1.2305 0.9125 1.2575 1.2511 1.141 1.164 1.246 -0.83%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.815 0.805 0.72 0.675 0.76 0.75 0.68 -
P/RPS 0.37 0.28 0.33 0.32 0.32 0.33 0.34 5.80%
P/EPS 27.50 28.38 21.45 -277.55 -252.63 -56.50 -26.35 -
EY 3.64 3.52 4.66 -0.36 -0.40 -1.77 -3.80 -
DY 6.09 8.25 6.91 7.41 7.22 7.12 7.35 -11.79%
P/NAPS 0.65 0.65 0.56 0.53 0.59 0.59 0.54 13.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 26/05/16 16/02/16 26/11/15 26/08/15 27/05/15 17/02/15 -
Price 0.765 0.885 0.68 0.73 0.66 0.71 0.76 -
P/RPS 0.35 0.31 0.31 0.34 0.28 0.31 0.38 -5.33%
P/EPS 25.82 31.20 20.26 -300.16 -219.39 -53.48 -29.45 -
EY 3.87 3.20 4.94 -0.33 -0.46 -1.87 -3.40 -
DY 6.49 7.50 7.32 6.85 8.32 7.52 6.58 -0.91%
P/NAPS 0.61 0.71 0.53 0.57 0.52 0.56 0.60 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment