[ALCOM] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -98.43%
YoY- 102.9%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 92,490 101,040 84,274 68,885 66,132 69,708 75,816 2.98%
PBT -742 724 5,210 255 -1,418 -916 1,599 -
Tax -439 -536 -243 -219 177 116 232 -
NP -1,181 188 4,967 36 -1,241 -800 1,831 -
-
NP to SH -1,181 188 5,044 36 -1,241 -800 1,831 -
-
Tax Rate - 74.03% 4.66% 85.88% - - -14.51% -
Total Cost 93,671 100,852 79,307 68,849 67,373 70,508 73,985 3.55%
-
Net Worth 120,897 118,664 178,418 153,599 175,588 175,737 188,407 -6.35%
Dividend
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 120,897 118,664 178,418 153,599 175,588 175,737 188,407 -6.35%
NOSH 134,331 134,330 134,148 120,000 132,021 131,147 132,681 0.18%
Ratio Analysis
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.28% 0.19% 5.89% 0.05% -1.88% -1.15% 2.42% -
ROE -0.98% 0.16% 2.83% 0.02% -0.71% -0.46% 0.97% -
Per Share
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 68.85 75.78 62.82 57.40 50.09 53.15 57.14 2.79%
EPS -0.88 0.14 3.76 0.03 -0.94 -0.61 1.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 1.33 1.28 1.33 1.34 1.42 -6.52%
Adjusted Per Share Value based on latest NOSH - 120,000
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 68.85 75.22 62.74 51.28 49.23 51.89 56.44 2.98%
EPS -0.88 0.14 3.75 0.03 -0.92 -0.60 1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.8834 1.3282 1.1434 1.3071 1.3082 1.4026 -6.35%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/03/19 30/03/18 31/03/17 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.53 0.755 1.09 0.76 0.69 0.695 0.81 -
P/RPS 0.77 1.00 0.00 1.32 1.38 1.31 1.42 -8.66%
P/EPS -60.28 535.45 0.00 2,533.33 -73.40 -113.93 58.70 -
EY -1.66 0.19 0.00 0.04 -1.36 -0.88 1.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.85 0.00 0.59 0.52 0.52 0.57 0.51%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/05/19 30/05/18 09/05/17 26/08/15 27/08/14 26/08/13 30/08/12 -
Price 0.545 0.75 1.13 0.66 1.04 0.70 0.79 -
P/RPS 0.79 0.99 0.00 1.15 2.08 1.32 1.38 -7.92%
P/EPS -61.99 531.91 0.00 2,200.00 -110.64 -114.75 57.25 -
EY -1.61 0.19 0.00 0.05 -0.90 -0.87 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.84 0.00 0.52 0.78 0.52 0.56 1.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment