[ALCOM] QoQ TTM Result on 31-Mar-2015 [#4]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- 51.95%
YoY- 9.35%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 287,554 279,381 282,465 279,712 266,637 257,546 255,569 8.15%
PBT 6,528 74 710 -963 -4,199 -1,977 -3,022 -
Tax -1,928 -233 -910 -514 790 87 774 -
NP 4,600 -159 -200 -1,477 -3,409 -1,890 -2,248 -
-
NP to SH 4,439 -320 -361 -1,638 -3,409 -1,890 -2,248 -
-
Tax Rate 29.53% 314.86% 128.17% - - - - -
Total Cost 282,954 279,540 282,665 281,189 270,046 259,436 257,817 6.38%
-
Net Worth 169,286 168,421 153,599 156,701 167,741 167,350 175,588 -2.40%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 6,578 6,578 6,588 6,588 6,588 6,588 - -
Div Payout % 148.21% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 169,286 168,421 153,599 156,701 167,741 167,350 175,588 -2.40%
NOSH 132,255 131,578 120,000 123,387 132,080 131,772 132,021 0.11%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 1.60% -0.06% -0.07% -0.53% -1.28% -0.73% -0.88% -
ROE 2.62% -0.19% -0.24% -1.05% -2.03% -1.13% -1.28% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 217.42 212.33 235.39 226.69 201.88 195.45 193.58 8.02%
EPS 3.36 -0.24 -0.30 -1.33 -2.58 -1.43 -1.70 -
DPS 4.97 5.00 5.49 5.34 5.00 5.00 0.00 -
NAPS 1.28 1.28 1.28 1.27 1.27 1.27 1.33 -2.51%
Adjusted Per Share Value based on latest NOSH - 123,387
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 214.06 207.98 210.28 208.23 198.49 191.72 190.25 8.15%
EPS 3.30 -0.24 -0.27 -1.22 -2.54 -1.41 -1.67 -
DPS 4.90 4.90 4.90 4.90 4.90 4.90 0.00 -
NAPS 1.2602 1.2538 1.1434 1.1665 1.2487 1.2458 1.3071 -2.40%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.72 0.675 0.76 0.75 0.68 0.80 0.69 -
P/RPS 0.33 0.32 0.32 0.33 0.34 0.41 0.36 -5.62%
P/EPS 21.45 -277.55 -252.63 -56.50 -26.35 -55.78 -40.52 -
EY 4.66 -0.36 -0.40 -1.77 -3.80 -1.79 -2.47 -
DY 6.91 7.41 7.22 7.12 7.35 6.25 0.00 -
P/NAPS 0.56 0.53 0.59 0.59 0.54 0.63 0.52 5.05%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 16/02/16 26/11/15 26/08/15 27/05/15 17/02/15 19/11/14 27/08/14 -
Price 0.68 0.73 0.66 0.71 0.76 0.73 1.04 -
P/RPS 0.31 0.34 0.28 0.31 0.38 0.37 0.54 -30.85%
P/EPS 20.26 -300.16 -219.39 -53.48 -29.45 -50.90 -61.08 -
EY 4.94 -0.33 -0.46 -1.87 -3.40 -1.96 -1.64 -
DY 7.32 6.85 8.32 7.52 6.58 6.85 0.00 -
P/NAPS 0.53 0.57 0.52 0.56 0.60 0.57 0.78 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment