[ALCOM] QoQ TTM Result on 31-Dec-2015 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
16-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 1487.19%
YoY- 230.21%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 308,521 292,389 287,405 287,554 279,381 282,465 279,712 6.73%
PBT 8,897 4,882 2,863 6,528 74 710 -963 -
Tax -2,970 -1,714 -812 -1,928 -233 -910 -514 220.97%
NP 5,927 3,168 2,051 4,600 -159 -200 -1,477 -
-
NP to SH 6,686 3,927 2,810 4,439 -320 -361 -1,638 -
-
Tax Rate 33.38% 35.11% 28.36% 29.53% 314.86% 128.17% - -
Total Cost 302,594 289,221 285,354 282,954 279,540 282,665 281,189 4.99%
-
Net Worth 167,964 165,660 122,846 169,286 168,421 153,599 156,701 4.72%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 6,578 6,578 6,578 6,578 6,588 6,588 -
Div Payout % - 167.53% 234.13% 148.21% 0.00% 0.00% 0.00% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 167,964 165,660 122,846 169,286 168,421 153,599 156,701 4.72%
NOSH 132,255 132,528 134,330 132,255 131,578 120,000 123,387 4.72%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 1.92% 1.08% 0.71% 1.60% -0.06% -0.07% -0.53% -
ROE 3.98% 2.37% 2.29% 2.62% -0.19% -0.24% -1.05% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 233.28 220.62 290.10 217.42 212.33 235.39 226.69 1.92%
EPS 5.06 2.96 2.84 3.36 -0.24 -0.30 -1.33 -
DPS 0.00 4.96 6.64 4.97 5.00 5.49 5.34 -
NAPS 1.27 1.25 1.24 1.28 1.28 1.28 1.27 0.00%
Adjusted Per Share Value based on latest NOSH - 132,255
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 229.67 217.66 213.95 214.06 207.98 210.28 208.23 6.73%
EPS 4.98 2.92 2.09 3.30 -0.24 -0.27 -1.22 -
DPS 0.00 4.90 4.90 4.90 4.90 4.90 4.90 -
NAPS 1.2504 1.2332 0.9145 1.2602 1.2538 1.1434 1.1665 4.72%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.97 0.815 0.805 0.72 0.675 0.76 0.75 -
P/RPS 0.42 0.37 0.28 0.33 0.32 0.32 0.33 17.39%
P/EPS 19.19 27.50 28.38 21.45 -277.55 -252.63 -56.50 -
EY 5.21 3.64 3.52 4.66 -0.36 -0.40 -1.77 -
DY 0.00 6.09 8.25 6.91 7.41 7.22 7.12 -
P/NAPS 0.76 0.65 0.65 0.56 0.53 0.59 0.59 18.33%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 26/08/15 27/05/15 -
Price 0.945 0.765 0.885 0.68 0.73 0.66 0.71 -
P/RPS 0.41 0.35 0.31 0.31 0.34 0.28 0.31 20.42%
P/EPS 18.69 25.82 31.20 20.26 -300.16 -219.39 -53.48 -
EY 5.35 3.87 3.20 4.94 -0.33 -0.46 -1.87 -
DY 0.00 6.49 7.50 7.32 6.85 8.32 7.52 -
P/NAPS 0.74 0.61 0.71 0.53 0.57 0.52 0.56 20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment