[ALCOM] QoQ TTM Result on 30-Jun-2016

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016
Profit Trend
QoQ- 39.75%
YoY- 1187.81%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 317,132 310,522 308,521 292,389 287,405 287,554 279,381 8.80%
PBT 15,781 10,293 8,897 4,882 2,863 6,528 74 3457.83%
Tax -4,170 -3,742 -2,970 -1,714 -812 -1,928 -233 583.00%
NP 11,611 6,551 5,927 3,168 2,051 4,600 -159 -
-
NP to SH 11,688 7,310 6,686 3,927 2,810 4,439 -320 -
-
Tax Rate 26.42% 36.35% 33.38% 35.11% 28.36% 29.53% 314.86% -
Total Cost 305,521 303,971 302,594 289,221 285,354 282,954 279,540 6.09%
-
Net Worth 178,418 170,605 167,964 165,660 122,846 169,286 168,421 3.91%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 6,578 6,578 6,578 6,578 -
Div Payout % - - - 167.53% 234.13% 148.21% 0.00% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 178,418 170,605 167,964 165,660 122,846 169,286 168,421 3.91%
NOSH 134,148 132,252 132,255 132,528 134,330 132,255 131,578 1.29%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.66% 2.11% 1.92% 1.08% 0.71% 1.60% -0.06% -
ROE 6.55% 4.28% 3.98% 2.37% 2.29% 2.62% -0.19% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 236.40 234.80 233.28 220.62 290.10 217.42 212.33 7.41%
EPS 8.71 5.53 5.06 2.96 2.84 3.36 -0.24 -
DPS 0.00 0.00 0.00 4.96 6.64 4.97 5.00 -
NAPS 1.33 1.29 1.27 1.25 1.24 1.28 1.28 2.58%
Adjusted Per Share Value based on latest NOSH - 132,528
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 235.57 230.66 229.17 217.19 213.49 213.60 207.53 8.80%
EPS 8.68 5.43 4.97 2.92 2.09 3.30 -0.24 -
DPS 0.00 0.00 0.00 4.89 4.89 4.89 4.89 -
NAPS 1.3253 1.2673 1.2477 1.2305 0.9125 1.2575 1.2511 3.91%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.09 0.905 0.97 0.815 0.805 0.72 0.675 -
P/RPS 0.46 0.39 0.42 0.37 0.28 0.33 0.32 27.34%
P/EPS 12.51 16.37 19.19 27.50 28.38 21.45 -277.55 -
EY 7.99 6.11 5.21 3.64 3.52 4.66 -0.36 -
DY 0.00 0.00 0.00 6.09 8.25 6.91 7.41 -
P/NAPS 0.82 0.70 0.76 0.65 0.65 0.56 0.53 33.73%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 09/05/17 21/02/17 22/11/16 25/08/16 26/05/16 16/02/16 26/11/15 -
Price 1.13 1.00 0.945 0.765 0.885 0.68 0.73 -
P/RPS 0.48 0.43 0.41 0.35 0.31 0.31 0.34 25.82%
P/EPS 12.97 18.09 18.69 25.82 31.20 20.26 -300.16 -
EY 7.71 5.53 5.35 3.87 3.20 4.94 -0.33 -
DY 0.00 0.00 0.00 6.49 7.50 7.32 6.85 -
P/NAPS 0.85 0.78 0.74 0.61 0.71 0.53 0.57 30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment