[PARKWD] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 211.96%
YoY- 171.27%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 35,859 45,759 52,974 57,836 58,291 64,139 65,351 -32.95%
PBT 7,277 987 3,876 5,281 -1,178 -1,548 -4,053 -
Tax 2,370 -395 -646 -646 -2,962 -2,772 -2,374 -
NP 9,647 592 3,230 4,635 -4,140 -4,320 -6,427 -
-
NP to SH 9,647 592 3,230 4,635 -4,140 -4,320 -6,427 -
-
Tax Rate -32.57% 40.02% 16.67% 12.23% - - - -
Total Cost 26,212 45,167 49,744 53,201 62,431 68,459 71,778 -48.87%
-
Net Worth 147,270 138,361 126,853 129,430 119,083 113,686 111,594 20.29%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 147,270 138,361 126,853 129,430 119,083 113,686 111,594 20.29%
NOSH 144,382 144,382 131,874 131,874 131,874 125,288 124,408 10.42%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 26.90% 1.29% 6.10% 8.01% -7.10% -6.74% -9.83% -
ROE 6.55% 0.43% 2.55% 3.58% -3.48% -3.80% -5.76% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 24.84 31.69 42.35 46.24 44.20 51.19 52.53 -39.27%
EPS 6.68 0.41 2.58 3.71 -3.14 -3.45 -5.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.9583 1.0142 1.0348 0.903 0.9074 0.897 8.93%
Adjusted Per Share Value based on latest NOSH - 131,874
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 12.72 16.23 18.79 20.51 20.67 22.75 23.18 -32.94%
EPS 3.42 0.21 1.15 1.64 -1.47 -1.53 -2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5223 0.4907 0.4499 0.459 0.4223 0.4032 0.3958 20.28%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.43 0.50 0.545 0.435 0.585 0.37 0.28 -
P/RPS 1.73 1.58 1.29 0.94 1.32 0.72 0.53 119.88%
P/EPS 6.44 121.94 21.10 11.74 -18.63 -10.73 -5.42 -
EY 15.54 0.82 4.74 8.52 -5.37 -9.32 -18.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.52 0.54 0.42 0.65 0.41 0.31 22.41%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 25/05/16 -
Price 0.425 0.47 0.56 0.48 0.475 0.535 0.365 -
P/RPS 1.71 1.48 1.32 1.04 1.07 1.05 0.69 83.03%
P/EPS 6.36 114.63 21.69 12.95 -15.13 -15.52 -7.07 -
EY 15.72 0.87 4.61 7.72 -6.61 -6.44 -14.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.55 0.46 0.53 0.59 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment