[PARKWD] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -30.31%
YoY- 150.26%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 19,741 35,859 45,759 52,974 57,836 58,291 64,139 -54.31%
PBT 5,925 7,277 987 3,876 5,281 -1,178 -1,548 -
Tax 348 2,370 -395 -646 -646 -2,962 -2,772 -
NP 6,273 9,647 592 3,230 4,635 -4,140 -4,320 -
-
NP to SH 6,273 9,647 592 3,230 4,635 -4,140 -4,320 -
-
Tax Rate -5.87% -32.57% 40.02% 16.67% 12.23% - - -
Total Cost 13,468 26,212 45,167 49,744 53,201 62,431 68,459 -66.07%
-
Net Worth 142,015 147,270 138,361 126,853 129,430 119,083 113,686 15.94%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 142,015 147,270 138,361 126,853 129,430 119,083 113,686 15.94%
NOSH 144,382 144,382 144,382 131,874 131,874 131,874 125,288 9.88%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 31.78% 26.90% 1.29% 6.10% 8.01% -7.10% -6.74% -
ROE 4.42% 6.55% 0.43% 2.55% 3.58% -3.48% -3.80% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.35 24.84 31.69 42.35 46.24 44.20 51.19 -57.06%
EPS 4.56 6.68 0.41 2.58 3.71 -3.14 -3.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0322 1.02 0.9583 1.0142 1.0348 0.903 0.9074 8.94%
Adjusted Per Share Value based on latest NOSH - 131,874
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.00 12.72 16.23 18.79 20.51 20.67 22.75 -54.32%
EPS 2.22 3.42 0.21 1.15 1.64 -1.47 -1.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5037 0.5223 0.4907 0.4499 0.459 0.4223 0.4032 15.94%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.39 0.43 0.50 0.545 0.435 0.585 0.37 -
P/RPS 2.72 1.73 1.58 1.29 0.94 1.32 0.72 141.97%
P/EPS 8.55 6.44 121.94 21.10 11.74 -18.63 -10.73 -
EY 11.69 15.54 0.82 4.74 8.52 -5.37 -9.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.52 0.54 0.42 0.65 0.41 -4.92%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 22/11/17 15/08/17 24/05/17 27/02/17 24/11/16 15/08/16 -
Price 0.395 0.425 0.47 0.56 0.48 0.475 0.535 -
P/RPS 2.75 1.71 1.48 1.32 1.04 1.07 1.05 89.67%
P/EPS 8.66 6.36 114.63 21.69 12.95 -15.13 -15.52 -
EY 11.54 15.72 0.87 4.61 7.72 -6.61 -6.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.49 0.55 0.46 0.53 0.59 -25.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment