[JAVA] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
08-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 26.93%
YoY- 23.84%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 12,910 16,048 22,095 33,756 49,076 66,758 82,045 -70.82%
PBT -47,883 -48,808 -13,122 -13,301 -18,202 -26,254 -13,782 129.21%
Tax 0 0 4,224 9,213 13,927 26,254 22,030 -
NP -47,883 -48,808 -8,898 -4,088 -4,275 0 8,248 -
-
NP to SH -47,883 -48,808 -13,122 -13,301 -18,202 -26,254 -13,782 129.21%
-
Tax Rate - - - - - - - -
Total Cost 60,793 64,856 30,993 37,844 53,351 66,758 73,797 -12.11%
-
Net Worth -119,166 -115,935 -78,360 -72,547 -7,316,235 -66,782 -62,571 53.58%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -119,166 -115,935 -78,360 -72,547 -7,316,235 -66,782 -62,571 53.58%
NOSH 83,333 83,406 83,362 85,000 8,549,999 83,478 83,428 -0.07%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -370.90% -304.14% -40.27% -12.11% -8.71% 0.00% 10.05% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.49 19.24 26.50 39.71 0.57 79.97 98.34 -70.80%
EPS -57.46 -58.52 -15.74 -15.65 -0.21 -31.45 -16.52 129.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.43 -1.39 -0.94 -0.8535 -0.8557 -0.80 -0.75 53.70%
Adjusted Per Share Value based on latest NOSH - 85,000
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.45 9.26 12.74 19.47 28.30 38.50 47.32 -70.81%
EPS -27.61 -28.15 -7.57 -7.67 -10.50 -15.14 -7.95 129.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6873 -0.6686 -0.4519 -0.4184 -42.1938 -0.3851 -0.3609 53.58%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.20 5.00 7.80 13.70 15.00 18.00 18.00 -
P/RPS 7.75 25.99 29.43 34.50 2,613.29 22.51 18.30 -43.57%
P/EPS -2.09 -8.54 -49.55 -87.55 -7,045.93 -57.23 -108.96 -92.81%
EY -47.88 -11.70 -2.02 -1.14 -0.01 -1.75 -0.92 1290.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 23/05/02 08/04/02 20/11/01 30/08/01 23/05/01 -
Price 1.20 1.90 9.40 7.80 21.00 31.60 18.60 -
P/RPS 7.75 9.87 35.47 19.64 3,658.61 39.51 18.91 -44.79%
P/EPS -2.09 -3.25 -59.72 -49.85 -9,864.30 -100.48 -112.59 -92.97%
EY -47.88 -30.80 -1.67 -2.01 -0.01 -1.00 -0.89 1321.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment