[DLADY] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -11.92%
YoY- 74.67%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 335,042 327,733 332,344 335,223 332,397 323,627 320,675 -0.04%
PBT 21,455 17,871 17,947 16,163 15,997 14,160 13,181 -0.49%
Tax -3,474 -3,000 -4,986 -3,269 -1,358 -500 -296 -2.46%
NP 17,981 14,871 12,961 12,894 14,639 13,660 12,885 -0.33%
-
NP to SH 17,981 14,871 12,961 12,894 14,639 13,660 12,885 -0.33%
-
Tax Rate 16.19% 16.79% 27.78% 20.23% 8.49% 3.53% 2.25% -
Total Cost 317,061 312,862 319,383 322,329 317,758 309,967 307,790 -0.03%
-
Net Worth 122,331 118,112 118,268 114,033 109,465 106,561 108,107 -0.12%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 48 48 39 39 39 39 - -100.00%
Div Payout % 0.27% 0.32% 0.31% 0.31% 0.27% 0.29% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 122,331 118,112 118,268 114,033 109,465 106,561 108,107 -0.12%
NOSH 15,990 16,004 16,003 15,993 16,050 15,952 15,992 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.37% 4.54% 3.90% 3.85% 4.40% 4.22% 4.02% -
ROE 14.70% 12.59% 10.96% 11.31% 13.37% 12.82% 11.92% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 2,095.19 2,047.76 2,076.65 2,096.00 2,070.92 2,028.71 2,005.20 -0.04%
EPS 112.44 92.92 80.99 80.62 91.20 85.63 80.57 -0.33%
DPS 0.30 0.30 0.25 0.25 0.25 0.25 0.00 -100.00%
NAPS 7.65 7.38 7.39 7.13 6.82 6.68 6.76 -0.12%
Adjusted Per Share Value based on latest NOSH - 15,993
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 523.50 512.08 519.29 523.79 519.37 505.67 501.05 -0.04%
EPS 28.10 23.24 20.25 20.15 22.87 21.34 20.13 -0.33%
DPS 0.08 0.08 0.06 0.06 0.06 0.06 0.00 -100.00%
NAPS 1.9114 1.8455 1.8479 1.7818 1.7104 1.665 1.6892 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.50 2.58 2.83 3.20 2.95 0.00 0.00 -
P/RPS 0.12 0.13 0.14 0.15 0.14 0.00 0.00 -100.00%
P/EPS 2.22 2.78 3.49 3.97 3.23 0.00 0.00 -100.00%
EY 44.98 36.01 28.62 25.19 30.92 0.00 0.00 -100.00%
DY 0.12 0.12 0.09 0.08 0.08 0.00 0.00 -100.00%
P/NAPS 0.33 0.35 0.38 0.45 0.43 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 23/05/01 28/02/01 24/11/00 09/08/00 - - - -
Price 2.62 2.58 3.47 3.25 0.00 0.00 0.00 -
P/RPS 0.13 0.13 0.17 0.16 0.00 0.00 0.00 -100.00%
P/EPS 2.33 2.78 4.28 4.03 0.00 0.00 0.00 -100.00%
EY 42.92 36.01 23.34 24.81 0.00 0.00 0.00 -100.00%
DY 0.11 0.12 0.07 0.08 0.00 0.00 0.00 -100.00%
P/NAPS 0.34 0.35 0.47 0.46 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment