[DLADY] YoY Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 60.84%
YoY- -9.71%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 375,822 357,060 337,372 335,660 308,042 -0.20%
PBT 26,596 16,048 21,912 19,788 15,782 -0.54%
Tax -6,652 -3,180 -4,382 -5,538 0 -100.00%
NP 19,944 12,868 17,530 14,250 15,782 -0.24%
-
NP to SH 19,944 12,868 17,530 14,250 15,782 -0.24%
-
Tax Rate 25.01% 19.82% 20.00% 27.99% 0.00% -
Total Cost 355,878 344,192 319,842 321,410 292,260 -0.20%
-
Net Worth 144,011 133,161 126,882 114,160 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 10,560 - - - - -100.00%
Div Payout % 52.95% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 144,011 133,161 126,882 114,160 0 -100.00%
NOSH 64,005 64,019 16,000 16,011 16,006 -1.43%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.31% 3.60% 5.20% 4.25% 5.12% -
ROE 13.85% 9.66% 13.82% 12.48% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 587.17 557.73 2,108.53 2,096.40 1,924.53 1.24%
EPS 31.16 20.10 109.56 89.00 98.60 1.20%
DPS 16.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.25 2.08 7.93 7.13 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,993
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 587.22 557.91 527.14 524.47 481.32 -0.20%
EPS 31.16 20.11 27.39 22.27 24.66 -0.24%
DPS 16.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.2502 2.0806 1.9825 1.7838 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 4.22 5.75 2.58 3.20 0.00 -
P/RPS 0.72 1.03 0.12 0.15 0.00 -100.00%
P/EPS 13.54 28.61 2.35 3.60 0.00 -100.00%
EY 7.38 3.50 42.47 27.81 0.00 -100.00%
DY 3.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.88 2.76 0.33 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 06/08/03 09/08/02 09/08/01 09/08/00 - -
Price 4.24 5.20 3.10 3.25 0.00 -
P/RPS 0.72 0.93 0.15 0.16 0.00 -100.00%
P/EPS 13.61 25.87 2.83 3.65 0.00 -100.00%
EY 7.35 3.87 35.34 27.38 0.00 -100.00%
DY 3.89 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.88 2.50 0.39 0.46 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment