[PETRONM] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 178.58%
YoY- 338.43%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 3,918,489 3,961,682 4,127,866 4,108,436 4,100,034 4,025,501 3,828,777 1.56%
PBT 236,722 240,294 256,505 204,827 78,041 77,194 38,627 236.00%
Tax -68,489 -70,151 -74,024 -65,946 2,312 3,204 19,477 -
NP 168,233 170,143 182,481 138,881 80,353 80,398 58,104 103.53%
-
NP to SH 168,233 170,143 182,481 138,881 49,854 49,899 21,873 291.10%
-
Tax Rate 28.93% 29.19% 28.86% 32.20% -2.96% -4.15% -50.42% -
Total Cost 3,750,256 3,791,539 3,945,385 3,969,555 4,019,681 3,945,103 3,770,673 -0.36%
-
Net Worth 543,985 561,205 553,448 456,237 398,024 404,078 366,173 30.29%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 543,985 561,205 553,448 456,237 398,024 404,078 366,173 30.29%
NOSH 269,300 269,810 269,974 269,963 270,764 278,675 267,280 0.50%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.29% 4.29% 4.42% 3.38% 1.96% 2.00% 1.52% -
ROE 30.93% 30.32% 32.97% 30.44% 12.53% 12.35% 5.97% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,455.06 1,468.32 1,528.98 1,521.85 1,514.24 1,444.51 1,432.50 1.05%
EPS 62.47 63.06 67.59 51.44 18.41 17.91 8.18 289.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 2.08 2.05 1.69 1.47 1.45 1.37 29.63%
Adjusted Per Share Value based on latest NOSH - 269,963
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1,451.29 1,467.29 1,528.84 1,521.64 1,518.53 1,490.93 1,418.07 1.56%
EPS 62.31 63.02 67.59 51.44 18.46 18.48 8.10 291.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0148 2.0785 2.0498 1.6898 1.4742 1.4966 1.3562 30.29%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 2.42 2.70 2.25 1.58 1.70 1.44 1.80 -
P/RPS 0.17 0.18 0.15 0.10 0.11 0.10 0.13 19.64%
P/EPS 3.87 4.28 3.33 3.07 9.23 8.04 22.00 -68.70%
EY 25.81 23.36 30.04 32.56 10.83 12.43 4.55 219.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.30 1.10 0.93 1.16 0.99 1.31 -5.69%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 27/08/02 23/05/02 27/02/02 21/11/01 11/10/01 22/05/01 27/02/01 -
Price 2.37 2.82 2.62 1.63 1.62 1.52 1.60 -
P/RPS 0.16 0.19 0.17 0.11 0.11 0.11 0.11 28.46%
P/EPS 3.79 4.47 3.88 3.17 8.80 8.49 19.55 -66.60%
EY 26.36 22.36 25.80 31.56 11.37 11.78 5.11 199.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.36 1.28 0.96 1.10 1.05 1.17 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment