[PETRONM] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 128.13%
YoY- 169.28%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 4,127,866 4,108,436 4,100,034 4,025,501 3,828,777 3,572,740 3,235,622 17.57%
PBT 256,505 204,827 78,041 77,194 38,627 -73,859 -72,646 -
Tax -74,024 -65,946 2,312 3,204 19,477 78,507 77,294 -
NP 182,481 138,881 80,353 80,398 58,104 4,648 4,648 1047.44%
-
NP to SH 182,481 138,881 49,854 49,899 21,873 -58,248 -54,556 -
-
Tax Rate 28.86% 32.20% -2.96% -4.15% -50.42% - - -
Total Cost 3,945,385 3,969,555 4,019,681 3,945,103 3,770,673 3,568,092 3,230,974 14.20%
-
Net Worth 553,448 456,237 398,024 404,078 366,173 324,398 299,795 50.31%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 553,448 456,237 398,024 404,078 366,173 324,398 299,795 50.31%
NOSH 269,974 269,963 270,764 278,675 267,280 277,263 232,400 10.47%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.42% 3.38% 1.96% 2.00% 1.52% 0.13% 0.14% -
ROE 32.97% 30.44% 12.53% 12.35% 5.97% -17.96% -18.20% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,528.98 1,521.85 1,514.24 1,444.51 1,432.50 1,288.57 1,392.26 6.42%
EPS 67.59 51.44 18.41 17.91 8.18 -21.01 -23.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.69 1.47 1.45 1.37 1.17 1.29 36.06%
Adjusted Per Share Value based on latest NOSH - 278,675
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1,528.84 1,521.64 1,518.53 1,490.93 1,418.07 1,323.24 1,198.38 17.57%
EPS 67.59 51.44 18.46 18.48 8.10 -21.57 -20.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0498 1.6898 1.4742 1.4966 1.3562 1.2015 1.1104 50.31%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.25 1.58 1.70 1.44 1.80 2.02 2.40 -
P/RPS 0.15 0.10 0.11 0.10 0.13 0.16 0.17 -7.98%
P/EPS 3.33 3.07 9.23 8.04 22.00 -9.62 -10.22 -
EY 30.04 32.56 10.83 12.43 4.55 -10.40 -9.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.16 0.99 1.31 1.73 1.86 -29.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 -
Price 2.62 1.63 1.62 1.52 1.60 1.75 2.42 -
P/RPS 0.17 0.11 0.11 0.11 0.11 0.14 0.17 0.00%
P/EPS 3.88 3.17 8.80 8.49 19.55 -8.33 -10.31 -
EY 25.80 31.56 11.37 11.78 5.11 -12.00 -9.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.96 1.10 1.05 1.17 1.50 1.88 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment