[FIMACOR] QoQ TTM Result on 31-Mar-2021 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
29-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 72.16%
YoY- 129.53%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 248,449 213,564 200,703 212,649 234,605 237,937 233,126 4.32%
PBT 72,121 49,440 36,703 38,470 21,963 19,699 17,521 156.18%
Tax -17,707 -10,309 -5,232 -7,335 -7,213 -7,502 -9,646 49.75%
NP 54,414 39,131 31,471 31,135 14,750 12,197 7,875 261.50%
-
NP to SH 43,305 31,787 26,584 27,133 15,760 13,792 10,588 155.09%
-
Tax Rate 24.55% 20.85% 14.25% 19.07% 32.84% 38.08% 55.05% -
Total Cost 194,035 174,433 169,232 181,514 219,855 225,740 225,251 -9.44%
-
Net Worth 551,717 549,690 549,920 548,728 537,424 545,075 559,765 -0.95%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 29,791 29,791 18,012 18,012 18,100 18,100 18,100 39.27%
Div Payout % 68.79% 93.72% 67.76% 66.39% 114.85% 131.24% 170.96% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 551,717 549,690 549,920 548,728 537,424 545,075 559,765 -0.95%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 21.90% 18.32% 15.68% 14.64% 6.29% 5.13% 3.38% -
ROE 7.85% 5.78% 4.83% 4.94% 2.93% 2.53% 1.89% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 104.47 89.75 84.31 89.13 98.22 99.53 97.45 4.73%
EPS 18.21 13.36 11.17 11.37 6.60 5.77 4.43 155.94%
DPS 12.50 12.50 7.55 7.55 7.55 7.55 7.55 39.82%
NAPS 2.32 2.31 2.31 2.30 2.25 2.28 2.34 -0.56%
Adjusted Per Share Value based on latest NOSH - 245,261
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 101.30 87.08 81.83 86.70 95.66 97.01 95.05 4.32%
EPS 17.66 12.96 10.84 11.06 6.43 5.62 4.32 155.01%
DPS 12.15 12.15 7.34 7.34 7.38 7.38 7.38 39.30%
NAPS 2.2495 2.2412 2.2422 2.2373 2.1912 2.2224 2.2823 -0.95%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.88 1.88 1.90 1.83 1.80 1.51 1.51 -
P/RPS 1.80 2.09 2.25 2.05 1.83 1.52 1.55 10.45%
P/EPS 10.32 14.07 17.01 16.09 27.28 26.17 34.12 -54.84%
EY 9.69 7.11 5.88 6.21 3.67 3.82 2.93 121.49%
DY 6.65 6.65 3.97 4.13 4.19 5.00 5.00 20.87%
P/NAPS 0.81 0.81 0.82 0.80 0.80 0.66 0.65 15.75%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 24/11/21 17/08/21 29/06/21 22/02/21 12/11/20 18/08/20 -
Price 1.91 1.87 1.92 1.82 1.81 1.53 1.68 -
P/RPS 1.83 2.08 2.28 2.04 1.84 1.54 1.72 4.20%
P/EPS 10.49 14.00 17.19 16.00 27.43 26.52 37.96 -57.47%
EY 9.53 7.14 5.82 6.25 3.65 3.77 2.63 135.36%
DY 6.54 6.68 3.93 4.15 4.17 4.93 4.49 28.40%
P/NAPS 0.82 0.81 0.83 0.79 0.80 0.67 0.72 9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment