[FIMACOR] QoQ TTM Result on 30-Sep-2016 [#2]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
23-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 10.01%
YoY- 4.58%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 368,056 372,101 376,819 374,075 349,964 375,207 385,469 -3.03%
PBT 85,954 61,261 87,893 82,352 74,658 77,300 76,309 8.26%
Tax -28,835 -26,254 -26,146 -24,423 -21,615 -22,428 -25,374 8.90%
NP 57,119 35,007 61,747 57,929 53,043 54,872 50,935 7.94%
-
NP to SH 52,915 37,715 58,942 55,502 50,453 51,282 47,389 7.63%
-
Tax Rate 33.55% 42.86% 29.75% 29.66% 28.95% 29.01% 33.25% -
Total Cost 310,937 337,094 315,072 316,146 296,921 320,335 334,534 -4.76%
-
Net Worth 569,118 561,946 581,382 574,126 569,822 554,769 545,522 2.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 42,208 30,267 48,242 48,242 48,258 48,258 21,117 58.74%
Div Payout % 79.77% 80.25% 81.85% 86.92% 95.65% 94.10% 44.56% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 569,118 561,946 581,382 574,126 569,822 554,769 545,522 2.86%
NOSH 245,261 241,178 245,324 241,229 241,450 241,204 241,381 1.06%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 15.52% 9.41% 16.39% 15.49% 15.16% 14.62% 13.21% -
ROE 9.30% 6.71% 10.14% 9.67% 8.85% 9.24% 8.69% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 152.62 154.28 156.20 155.07 144.94 155.56 159.69 -2.97%
EPS 21.94 15.64 24.43 23.01 20.90 21.26 19.63 7.70%
DPS 17.50 12.55 20.00 20.00 20.00 20.00 8.75 58.80%
NAPS 2.36 2.33 2.41 2.38 2.36 2.30 2.26 2.93%
Adjusted Per Share Value based on latest NOSH - 241,229
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 150.07 151.72 153.64 152.52 142.69 152.98 157.17 -3.03%
EPS 21.57 15.38 24.03 22.63 20.57 20.91 19.32 7.62%
DPS 17.21 12.34 19.67 19.67 19.68 19.68 8.61 58.74%
NAPS 2.3205 2.2912 2.3705 2.3409 2.3233 2.262 2.2243 2.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.33 2.24 2.04 2.17 2.20 2.34 2.28 -
P/RPS 1.53 1.45 1.31 1.40 1.52 1.50 1.43 4.61%
P/EPS 10.62 14.32 8.35 9.43 10.53 11.01 11.61 -5.77%
EY 9.42 6.98 11.98 10.60 9.50 9.09 8.61 6.18%
DY 7.51 5.60 9.80 9.22 9.09 8.55 3.84 56.45%
P/NAPS 0.99 0.96 0.85 0.91 0.93 1.02 1.01 -1.32%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 24/05/17 22/02/17 23/11/16 23/08/16 24/05/16 23/02/16 -
Price 2.37 2.23 2.25 2.10 2.31 2.22 2.20 -
P/RPS 1.55 1.45 1.44 1.35 1.59 1.43 1.38 8.06%
P/EPS 10.80 14.26 9.21 9.13 11.05 10.44 11.21 -2.45%
EY 9.26 7.01 10.86 10.96 9.05 9.58 8.92 2.52%
DY 7.38 5.63 8.89 9.52 8.66 9.01 3.98 50.98%
P/NAPS 1.00 0.96 0.93 0.88 0.98 0.97 0.97 2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment